| Hariom Pipe Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543517 |
NSE Symbol : HARIOMPIPE |
P/E(TTM) : 37.98 |
|
ISIN Demat : INE00EV01017 |
Div & Yield% : 0.08 |
EPS(TTM) : 19.01 |
|
Book Value(₹) : 167.10 |
Market Cap(₹Cr) : 2,235.24 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,360.06 | 768.59 | 521.50 | 300.40 | 160.78 |
| Excise Duty | 206.87 | 124.87 | 90.93 | 46.26 | - |
| Net Sales | 1,153.19 | 643.72 | 430.57 | 254.14 | 160.78 |
| Other Income | 5.20 | 0.75 | 2.72 | 0.68 | 0.37 |
| Stock Adjustments | 75.95 | 31.67 | 20.05 | 7.46 | 18.87 |
| Total Income | 1,234.34 | 676.14 | 453.34 | 262.28 | 180.02 |
| EXPENDITURE : | |||||
| Raw Materials | 949.65 | 482.63 | 299.28 | 175.65 | 105.32 |
| Power and Fuel Cost | 69.03 | 67.35 | 56.06 | 33.81 | 36.55 |
| Other Manufacturing Expenses | 17.15 | 14.41 | 14.46 | 6.39 | 4.42 |
| Selling and Administration Expenses | 15.15 | 8.82 | 6.25 | 1.63 | 1.38 |
| Miscellaneous Expenses | 1.34 | 1.03 | 0.33 | 0.32 | 0.20 |
| Employee Benefit Expenses | 38.22 | 19.25 | 18.12 | 9.51 | 8.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 143.79 | 82.63 | 58.84 | 34.97 | 23.86 |
| Interest | 32.56 | 10.38 | 8.19 | 7.51 | 7.37 |
| Gross Profit | 111.23 | 72.25 | 50.65 | 27.46 | 16.49 |
| Depreciation | 33.87 | 9.42 | 8.11 | 6.26 | 5.16 |
| Profit Before Tax | 77.36 | 62.83 | 42.54 | 21.20 | 11.33 |
| Current Tax | 16.58 | 15.56 | 11.00 | 4.48 | 2.06 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 3.98 | 1.06 | -0.42 | 1.59 | 1.36 |
| Reported Net Profit | 56.80 | 46.21 | 31.96 | 15.13 | 7.91 |
| Extraordinary Items | 0.05 | - | 1.77 | 0.19 | - |
| Adjusted Net Profit | 56.75 | 46.21 | 30.19 | 14.94 | 7.91 |
| Adjustment below Net Profit | 0.04 | -0.15 | -0.06 | 0.02 | 0.06 |
| Profit/Loss Balance carried down | 116.28 | 70.23 | 38.33 | 23.17 | 16.00 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 0.79 |
| P & L Balance carried down | 173.12 | 116.28 | 70.23 | 38.33 | 23.17 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 6.00 | - | - | - | - |
| Dividend Per Share(Rs) | 0.60 | - | - | - | - |
| Earnings Per Share-Unit Curr | 19.68 | 16.73 | 18.82 | 8.92 | 5.98 |
| Earnings Per Share(Adj)-Unit Curr | 19.68 | 16.73 | - | - | - |
| Book Value | 154.20 | 125.04 | 58.95 | 41.18 | 31.18 |
| Book Value(Adj)-Unit Curr | 154.20 | 125.04 | - | - | - |