| Hariom Pipe Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543517 |
NSE Symbol : HARIOMPIPE |
P/E(TTM) : 37.98 |
|
ISIN Demat : INE00EV01017 |
Div & Yield% : 0.08 |
EPS(TTM) : 19.01 |
|
Book Value(₹) : 167.10 |
Market Cap(₹Cr) : 2,235.24 |
Face Value(₹) : 10.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 30.10 | 28.77 | 18.18 | 16.96 | 16.46 |
| Reserves | 416.22 | 317.68 | 83.09 | 52.88 | 28.03 |
| Equity Share Warrants | 18.19 | 28.88 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.84 | 0.99 | 0.95 | 0.95 | 7.03 |
| Total Shareholders Funds | 465.35 | 376.32 | 102.22 | 70.79 | 51.52 |
| Secured Loans | 369.30 | 294.75 | 72.94 | 63.69 | 59.54 |
| Unsecured Loans | 1.57 | 1.38 | 13.32 | 16.48 | 5.41 |
| Total Debt | 370.87 | 296.13 | 86.26 | 80.17 | 64.95 |
| Other Liabilities | 0.44 | 0.33 | 0.36 | 0.21 | 0.16 |
| Total Liabilities | 836.66 | 672.78 | 188.84 | 151.17 | 116.63 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 452.10 | 186.82 | 96.71 | 93.94 | 78.28 |
| Less: Accumulated Depreciation | 85.87 | 52.30 | 43.15 | 35.05 | 28.79 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 366.23 | 134.52 | 53.56 | 58.89 | 49.49 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 13.14 | 103.19 | 10.06 | 8.33 | 0.13 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 296.54 | 212.17 | 114.79 | 80.08 | 59.53 |
| Sundry Debtors | 122.07 | 86.12 | 26.90 | 19.63 | 22.78 |
| Cash and Bank Balance | 31.79 | 104.72 | 0.49 | 0.88 | 1.67 |
| Loans and Advances | 31.18 | 26.65 | 8.28 | 5.07 | 5.44 |
| Total Current Assets | 481.59 | 429.66 | 150.45 | 105.66 | 89.42 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 32.33 | 27.70 | 17.32 | 16.64 | 19.28 |
| Provisions | 3.01 | 4.47 | 6.61 | 2.35 | 1.55 |
| Total CL & Provisions | 35.34 | 32.17 | 23.93 | 18.99 | 20.83 |
| Net Current Assets | 446.25 | 397.49 | 126.53 | 86.67 | 68.59 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.43 | 0.00 | 0.42 |
| Deferred Tax Liability | 8.24 | 4.24 | 3.58 | 3.58 | 2.65 |
| Net Deferred Tax | -8.24 | -4.24 | -3.15 | -3.58 | -2.23 |
| Other Assets | 19.29 | 41.81 | 1.85 | 0.85 | 0.64 |
| Total Assets | 836.67 | 672.77 | 188.85 | 151.17 | 116.62 |
| Contingent Liabilities | 6.12 | 5.94 | 5.94 | 6.06 | 11.96 |