| Grauer & Weil (India) Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 505710 |
NSE Symbol : - |
P/E(TTM) : 29.25 |
|
ISIN Demat : INE266D01021 |
Div & Yield% : 0.25 |
EPS(TTM) : 3.47 |
|
Book Value(₹) : 17.70 |
Market Cap(₹Cr) : 4,602.13 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,138.51 | 1,076.83 | 834.90 | 654.67 | 672.60 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,138.51 | 1,076.83 | 834.90 | 654.67 | 672.60 |
| Other Income | 30.69 | 19.02 | 15.73 | 14.74 | 20.27 |
| Stock Adjustments | 6.32 | 0.77 | 21.45 | -7.67 | 18.18 |
| Total Income | 1,175.52 | 1,096.62 | 872.08 | 661.74 | 711.05 |
| EXPENDITURE : | |||||
| Raw Materials | 558.14 | 555.06 | 452.54 | 306.66 | 331.06 |
| Power and Fuel Cost | 7.12 | 6.89 | 5.99 | 4.29 | 5.29 |
| Other Manufacturing Expenses | 127.84 | 107.44 | 84.15 | 74.24 | 79.18 |
| Selling and Administration Expenses | 145.36 | 151.92 | 109.10 | 83.74 | 97.27 |
| Miscellaneous Expenses | 13.83 | 9.62 | 10.27 | 7.30 | 7.52 |
| Employee Benefit Expenses | 104.09 | 92.70 | 80.96 | 69.27 | 73.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 219.15 | 173.00 | 129.08 | 116.24 | 117.57 |
| Interest | 4.48 | 2.47 | 3.24 | 2.85 | 3.26 |
| Gross Profit | 214.67 | 170.53 | 125.84 | 113.39 | 114.31 |
| Depreciation | 20.67 | 19.64 | 19.56 | 18.33 | 18.95 |
| Profit Before Tax | 194.00 | 150.89 | 106.28 | 95.06 | 95.36 |
| Current Tax | 50.29 | 40.03 | 28.39 | 25.20 | 23.92 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.34 | -1.04 | -0.34 | 0.22 | -4.35 |
| Reported Net Profit | 144.05 | 111.89 | 78.23 | 69.63 | 75.79 |
| Extraordinary Items | 1.21 | -0.60 | 1.26 | 2.69 | 6.40 |
| Adjusted Net Profit | 142.84 | 112.49 | 76.97 | 66.94 | 69.39 |
| Adjustment below Net Profit | - | - | - | - | -5.13 |
| Profit/Loss Balance carried down | 16.15 | 19.00 | 15.10 | 5.47 | 9.74 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 143.14 | 114.74 | 74.34 | 60.00 | 74.94 |
| P & L Balance carried down | 17.06 | 16.15 | 19.00 | 15.10 | 5.47 |
| Dividend | - | - | - | - | 11.34 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 80.00 | 65.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 0.50 | 0.80 | 0.65 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 6.35 | 4.94 | 3.45 | 3.07 | 3.34 |
| Earnings Per Share(Adj)-Unit Curr | 3.18 | 2.47 | 1.73 | 1.54 | 1.67 |
| Book Value | 35.41 | 29.96 | 25.74 | 22.75 | 19.66 |
| Book Value(Adj)-Unit Curr | 17.71 | 14.98 | 12.87 | 11.38 | 9.83 |