| Grauer & Weil (India) Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 505710 |
NSE Symbol : - |
P/E(TTM) : 29.25 |
|
ISIN Demat : INE266D01021 |
Div & Yield% : 0.25 |
EPS(TTM) : 3.47 |
|
Book Value(₹) : 17.70 |
Market Cap(₹Cr) : 4,602.13 |
Face Value(₹) : 1.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 22.67 | 22.67 | 22.67 | 22.67 | 22.67 |
| Reserves | 780.05 | 656.54 | 560.89 | 492.98 | 422.94 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 802.72 | 679.21 | 583.56 | 515.65 | 445.61 |
| Secured Loans | 18.00 | 14.30 | 14.97 | 14.26 | 13.76 |
| Unsecured Loans | 7.57 | 9.10 | 9.70 | 7.48 | 8.92 |
| Total Debt | 25.57 | 23.40 | 24.67 | 21.74 | 22.68 |
| Other Liabilities | 41.34 | 38.15 | 33.91 | 36.48 | 33.33 |
| Total Liabilities | 869.63 | 740.76 | 642.14 | 573.87 | 501.62 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 374.05 | 354.58 | 343.77 | 317.44 | 302.96 |
| Less: Accumulated Depreciation | 135.73 | 115.96 | 97.21 | 79.20 | 62.27 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 238.32 | 238.62 | 246.56 | 238.24 | 240.69 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 14.20 | 2.99 | 0.99 | 3.63 | 1.32 |
| Investments | 56.16 | 24.03 | 2.28 | 2.56 | 2.59 |
| Current Assets, Loans & Advances | |||||
| Inventories | 135.03 | 124.87 | 142.27 | 91.99 | 107.68 |
| Sundry Debtors | 183.59 | 181.92 | 130.62 | 127.67 | 113.61 |
| Cash and Bank Balance | 421.26 | 286.96 | 257.77 | 253.92 | 135.21 |
| Loans and Advances | 37.33 | 25.19 | 20.22 | 24.50 | 22.72 |
| Total Current Assets | 777.22 | 618.93 | 550.89 | 498.08 | 379.22 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 223.51 | 188.82 | 162.40 | 149.76 | 122.54 |
| Provisions | 15.74 | 8.70 | 8.21 | 15.45 | 6.21 |
| Total CL & Provisions | 239.25 | 197.52 | 170.61 | 165.21 | 128.75 |
| Net Current Assets | 537.97 | 421.41 | 380.27 | 332.87 | 250.47 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 9.36 | 8.29 | 7.22 | 6.65 | 6.98 |
| Deferred Tax Liability | 18.98 | 19.06 | 19.53 | 18.96 | 19.30 |
| Net Deferred Tax | -9.62 | -10.77 | -12.31 | -12.31 | -12.32 |
| Other Assets | 32.59 | 64.49 | 24.37 | 8.87 | 18.87 |
| Total Assets | 869.62 | 740.77 | 642.15 | 573.86 | 501.61 |
| Contingent Liabilities | 40.12 | 31.41 | 27.88 | 27.43 | 22.20 |