| Hisar Metal Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 590018 |
NSE Symbol : HISARMETAL |
P/E(TTM) : 18.54 |
|
ISIN Demat : INE598C01011 |
Div & Yield% : 0.52 |
EPS(TTM) : 10.28 |
|
Book Value(₹) : 111.44 |
Market Cap(₹Cr) : 102.92 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 241.43 | 276.03 | 236.59 | 152.81 | 177.84 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 241.43 | 276.03 | 236.59 | 152.81 | 177.84 |
| Other Income | 0.97 | 0.81 | 1.87 | 0.28 | 0.27 |
| Stock Adjustments | 2.01 | -0.27 | 1.65 | 1.77 | - |
| Total Income | 244.41 | 276.57 | 240.11 | 154.86 | 178.11 |
| EXPENDITURE : | |||||
| Raw Materials | 187.43 | 212.19 | 179.49 | 112.55 | 132.87 |
| Power and Fuel Cost | 12.65 | 13.75 | 12.60 | 10.13 | 12.98 |
| Other Manufacturing Expenses | 11.68 | 12.84 | 11.56 | 8.53 | 10.63 |
| Selling and Administration Expenses | 5.86 | 5.64 | 5.01 | 2.35 | 2.72 |
| Miscellaneous Expenses | 0.46 | 0.22 | 0.35 | 0.26 | 0.21 |
| Employee Benefit Expenses | 9.29 | 8.65 | 7.79 | 6.19 | 6.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.02 | 23.27 | 23.31 | 14.85 | 12.51 |
| Interest | 6.38 | 5.53 | 4.96 | 4.95 | 5.18 |
| Gross Profit | 10.64 | 17.74 | 18.35 | 9.90 | 7.33 |
| Depreciation | 2.28 | 2.17 | 2.13 | 2.15 | 2.31 |
| Profit Before Tax | 8.36 | 15.57 | 16.22 | 7.75 | 5.02 |
| Current Tax | 2.37 | 4.18 | 4.06 | 2.18 | 1.28 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.47 | 0.44 | 0.11 | 0.17 | -0.17 |
| Reported Net Profit | 6.47 | 10.95 | 12.06 | 5.41 | 3.91 |
| Extraordinary Items | - | 0.02 | 0.93 | - | - |
| Adjusted Net Profit | 6.47 | 10.93 | 11.13 | 5.41 | 3.91 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 30.77 | 20.36 | 23.85 | 18.98 | 15.61 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.54 | 0.54 | 15.54 | 0.54 | 0.54 |
| P & L Balance carried down | 36.70 | 30.77 | 20.36 | 23.85 | 18.98 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 11.97 | 20.28 | 22.33 | 10.01 | 7.24 |
| Earnings Per Share(Adj)-Unit Curr | 11.97 | 20.28 | 22.33 | 10.01 | 7.24 |
| Book Value | 111.44 | 100.46 | 81.18 | 59.85 | 50.84 |
| Book Value(Adj)-Unit Curr | 111.44 | 100.46 | 81.18 | 59.85 | 50.84 |