Hisar Metal Industries Ltd | Industry : (Steel) | |
---|---|---|
BSE Code : 590018 |
NSE Symbol : HISARMETAL |
P/E(TTM) : 25.37 |
ISIN Demat : INE598C01011 |
Div & Yield% : 0.47 |
EPS(TTM) : 8.46 |
Book Value(₹) : 115.11 |
Market Cap(₹Cr) : 115.88 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
Reserves | 54.78 | 48.85 | 38.44 | 26.92 | 22.05 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 60.18 | 54.25 | 43.84 | 32.32 | 27.45 |
Secured Loans | 65.18 | 54.19 | 46.43 | 44.19 | 18.75 |
Unsecured Loans | 15.46 | 14.31 | 18.17 | 18.07 | 44.15 |
Total Debt | 80.64 | 68.50 | 64.60 | 62.26 | 62.90 |
Other Liabilities | 1.99 | 1.56 | 1.59 | 1.13 | 1.28 |
Total Liabilities | 142.81 | 124.31 | 110.03 | 95.71 | 91.63 |
APPLICATION OF FUNDS : | |||||
Gross Block | 66.19 | 57.33 | 55.80 | 55.62 | 54.91 |
Less: Accumulated Depreciation | 40.94 | 38.66 | 36.82 | 34.82 | 32.68 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 25.25 | 18.67 | 18.98 | 20.80 | 22.23 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3.26 | 6.03 | 0.00 | 0.00 | 0.00 |
Investments | 1.48 | 1.50 | 1.32 | 1.20 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 66.89 | 54.83 | 57.98 | 62.94 | 41.69 |
Sundry Debtors | 50.08 | 48.33 | 46.39 | 41.04 | 28.82 |
Cash and Bank Balance | 4.34 | 4.83 | 4.25 | 3.39 | 3.17 |
Loans and Advances | 17.28 | 9.63 | 6.53 | 5.61 | 3.26 |
Total Current Assets | 138.59 | 117.63 | 115.15 | 112.98 | 76.94 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 24.75 | 17.95 | 24.31 | 38.24 | 6.67 |
Provisions | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
Total CL & Provisions | 25.29 | 18.49 | 24.85 | 38.78 | 7.21 |
Net Current Assets | 113.30 | 99.14 | 90.31 | 74.20 | 69.73 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.61 | 0.19 | 0.25 | 0.18 | 0.49 |
Deferred Tax Liability | 2.31 | 2.36 | 1.98 | 1.81 | 1.95 |
Net Deferred Tax | -1.70 | -2.17 | -1.73 | -1.63 | -1.46 |
Other Assets | 1.21 | 1.15 | 1.15 | 1.14 | 1.12 |
Total Assets | 142.80 | 124.31 | 110.03 | 95.70 | 91.62 |
Contingent Liabilities | 7.74 | 17.13 | 14.43 | 8.79 | 5.71 |