| West Coast Paper Mills Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 500444 |
NSE Symbol : WSTCSTPAPR |
P/E(TTM) : 10.00 |
|
ISIN Demat : INE976A01021 |
Div & Yield% : 1.29 |
EPS(TTM) : 61.90 |
|
Book Value(₹) : 375.12 |
Market Cap(₹Cr) : 4,089.16 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,623.05 | 2,810.33 | 1,985.20 | 1,368.40 | 1,982.45 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,623.05 | 2,810.33 | 1,985.20 | 1,368.40 | 1,982.45 |
| Other Income | 96.84 | 45.65 | 29.96 | 9.95 | 47.59 |
| Stock Adjustments | -3.32 | 28.92 | -23.90 | -31.62 | 46.56 |
| Total Income | 2,716.57 | 2,884.90 | 1,991.26 | 1,346.73 | 2,076.60 |
| EXPENDITURE : | |||||
| Raw Materials | 1,251.10 | 1,228.78 | 994.00 | 688.73 | 1,044.72 |
| Power and Fuel Cost | 256.29 | 287.04 | 228.71 | 158.93 | 175.30 |
| Other Manufacturing Expenses | 134.97 | 128.08 | 89.56 | 79.97 | 97.13 |
| Selling and Administration Expenses | 62.64 | 65.81 | 38.00 | 26.80 | 36.91 |
| Miscellaneous Expenses | 39.08 | 27.57 | 23.00 | 27.03 | 33.74 |
| Employee Benefit Expenses | 220.07 | 199.55 | 182.44 | 164.22 | 160.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 752.43 | 948.06 | 435.55 | 201.05 | 528.79 |
| Interest | 19.13 | 29.34 | 52.79 | 65.18 | 72.04 |
| Gross Profit | 733.30 | 918.72 | 382.76 | 135.87 | 456.75 |
| Depreciation | 109.05 | 119.36 | 138.33 | 153.49 | 166.37 |
| Profit Before Tax | 624.25 | 799.36 | 244.43 | -17.62 | 290.38 |
| Current Tax | 159.23 | 226.74 | 44.95 | 5.18 | 33.83 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -11.16 | -14.50 | -18.61 | -24.85 | -19.85 |
| Reported Net Profit | 476.19 | 587.12 | 218.09 | 2.05 | 276.40 |
| Extraordinary Items | -0.63 | -0.77 | - | -5.69 | -0.20 |
| Adjusted Net Profit | 476.82 | 587.89 | 218.09 | 7.74 | 276.60 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 1,474.30 | 926.81 | 715.33 | 713.28 | 516.55 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 66.05 | 39.63 | 6.60 | - | 79.68 |
| P & L Balance carried down | 1,884.45 | 1,474.30 | 926.81 | 715.33 | 713.28 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 400.00 | 500.00 | 300.00 | 50.00 | 250.00 |
| Dividend Per Share(Rs) | 8.00 | 10.00 | 6.00 | 1.00 | 5.00 |
| Earnings Per Share-Unit Curr | 72.10 | 88.89 | 33.02 | 0.31 | 41.85 |
| Earnings Per Share(Adj)-Unit Curr | 72.10 | 88.89 | 33.02 | 0.31 | 41.85 |
| Book Value | 375.13 | 310.03 | 227.82 | 196.17 | 196.15 |
| Book Value(Adj)-Unit Curr | 375.13 | 310.03 | 227.82 | 196.17 | 196.15 |