West Coast Paper Mills Ltd | Industry : (Paper) | |
---|---|---|
BSE Code : 500444 |
NSE Symbol : WSTCSTPAPR |
P/E(TTM) : 10.00 |
ISIN Demat : INE976A01021 |
Div & Yield% : 1.29 |
EPS(TTM) : 61.90 |
Book Value(₹) : 375.12 |
Market Cap(₹Cr) : 4,089.16 |
Face Value(₹) : 2.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.21 | 13.21 | 13.21 | 13.21 | 13.21 |
Reserves | 2,464.47 | 2,034.53 | 1,491.55 | 1,282.46 | 1,282.32 |
Equity Share Warrants | 2.78 | 2.78 | 2.78 | 2.78 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 2,480.46 | 2,050.52 | 1,507.54 | 1,298.45 | 1,295.53 |
Secured Loans | 82.33 | 78.68 | 307.50 | 549.39 | 667.98 |
Unsecured Loans | 78.83 | 95.29 | 107.22 | 79.36 | 71.64 |
Total Debt | 161.16 | 173.97 | 414.72 | 628.75 | 739.62 |
Other Liabilities | 144.31 | 141.28 | 143.17 | 140.16 | 139.71 |
Total Liabilities | 2,785.93 | 2,365.77 | 2,065.43 | 2,067.36 | 2,174.86 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2,710.91 | 2,618.87 | 2,597.21 | 2,543.12 | 2,490.65 |
Less: Accumulated Depreciation | 2,036.98 | 1,947.82 | 1,843.01 | 1,708.07 | 1,584.89 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 673.93 | 671.05 | 754.20 | 835.05 | 905.76 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 96.19 | 25.35 | 14.08 | 24.69 | 55.32 |
Investments | 1,628.93 | 1,335.40 | 1,000.86 | 912.15 | 912.13 |
Current Assets, Loans & Advances | |||||
Inventories | 441.52 | 311.15 | 246.29 | 240.47 | 324.19 |
Sundry Debtors | 194.62 | 185.17 | 133.58 | 125.58 | 101.41 |
Cash and Bank Balance | 14.80 | 27.21 | 5.06 | 8.09 | 3.94 |
Loans and Advances | 86.70 | 66.78 | 81.21 | 70.31 | 28.79 |
Total Current Assets | 737.63 | 590.31 | 466.13 | 444.45 | 458.33 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 348.78 | 303.75 | 253.51 | 221.18 | 212.78 |
Provisions | 10.93 | 7.66 | 13.42 | 6.05 | 10.62 |
Total CL & Provisions | 359.71 | 311.42 | 266.93 | 227.23 | 223.40 |
Net Current Assets | 377.92 | 278.89 | 199.20 | 217.22 | 234.92 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 41.30 | 81.61 | 168.63 | 166.82 | 166.85 |
Deferred Tax Liability | 69.01 | 71.11 | 84.49 | 98.41 | 120.10 |
Net Deferred Tax | -27.71 | 10.50 | 84.14 | 68.41 | 46.75 |
Other Assets | 36.68 | 44.57 | 12.94 | 9.83 | 19.98 |
Total Assets | 2,785.94 | 2,365.76 | 2,065.42 | 2,067.35 | 2,174.87 |
Contingent Liabilities | 50.47 | 39.66 | 35.42 | 40.62 | 62.77 |