| Cheviot Company Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 526817 |
NSE Symbol : CHEVIOT |
P/E(TTM) : 10.79 |
|
ISIN Demat : INE974B01016 |
Div & Yield% : 0.35 |
EPS(TTM) : 131.37 |
|
Book Value(₹) : 1,040.04 |
Market Cap(₹Cr) : 852.50 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 462.80 | 563.59 | 571.13 | 395.76 | 458.05 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 462.80 | 563.59 | 571.13 | 395.76 | 458.05 |
| Other Income | 45.00 | 10.72 | 22.50 | 45.55 | 9.72 |
| Stock Adjustments | 4.93 | 2.74 | -0.03 | 7.81 | -0.78 |
| Total Income | 512.73 | 577.05 | 593.60 | 449.12 | 466.99 |
| EXPENDITURE : | |||||
| Raw Materials | 258.90 | 327.76 | 328.04 | 230.78 | 248.32 |
| Power and Fuel Cost | 20.23 | 18.75 | 17.23 | 14.33 | 18.82 |
| Other Manufacturing Expenses | 39.47 | 39.33 | 33.28 | 29.39 | 37.71 |
| Selling and Administration Expenses | 17.67 | 29.10 | 34.07 | 13.35 | 11.93 |
| Miscellaneous Expenses | 8.00 | 8.19 | 4.56 | 5.46 | 7.50 |
| Employee Benefit Expenses | 76.59 | 77.72 | 69.83 | 57.83 | 76.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.88 | 76.19 | 106.60 | 97.96 | 66.52 |
| Interest | 0.37 | 0.34 | 0.43 | 0.44 | 0.37 |
| Gross Profit | 91.51 | 75.85 | 106.17 | 97.52 | 66.15 |
| Depreciation | 6.61 | 4.39 | 4.36 | 4.50 | 4.31 |
| Profit Before Tax | 84.90 | 71.46 | 101.81 | 93.02 | 61.84 |
| Current Tax | 12.63 | 17.70 | 23.18 | 14.98 | 14.73 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 2.88 | -0.70 | -0.72 | 2.31 | -1.01 |
| Reported Net Profit | 69.39 | 54.46 | 79.35 | 75.72 | 48.12 |
| Extraordinary Items | 7.29 | -0.48 | 1.56 | 0.22 | -1.56 |
| Adjusted Net Profit | 62.10 | 54.94 | 77.79 | 75.50 | 49.68 |
| Adjustment below Net Profit | -1.18 | 0.62 | 1.89 | 3.69 | -5.27 |
| Profit/Loss Balance carried down | 132.11 | 113.13 | 141.56 | 62.15 | 50.98 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 16.25 | 36.10 | 109.67 | - | 31.69 |
| P & L Balance carried down | 184.07 | 132.11 | 113.13 | 141.56 | 62.15 |
| Dividend | 16.25 | 36.10 | 109.67 | - | 31.04 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 270.00 | 600.00 | 1,750.00 | 480.00 |
| Dividend Per Share(Rs) | 5.00 | 27.00 | 60.00 | 175.00 | 48.00 |
| Earnings Per Share-Unit Curr | 115.26 | 90.46 | 131.80 | 120.76 | 74.37 |
| Earnings Per Share(Adj)-Unit Curr | 115.26 | 90.46 | 131.80 | 120.76 | 74.37 |
| Book Value | 1,039.44 | 951.45 | 743.18 | 843.60 | 728.19 |
| Book Value(Adj)-Unit Curr | 1,039.44 | 951.45 | 743.18 | 843.60 | 728.19 |