| CIE Automotive India Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 532756 |
NSE Symbol : CIEINDIA |
P/E(TTM) : 37.69 |
|
ISIN Demat : INE536H01010 |
Div & Yield% : 0.87 |
EPS(TTM) : 15.32 |
|
Book Value(₹) : 134.28 |
Market Cap(₹Cr) : 21,904.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,569.84 | 4,397.82 | 3,290.60 | 2,144.80 | 2,894.50 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 4,569.84 | 4,397.82 | 3,290.60 | 2,144.80 | 2,894.50 |
| Other Income | 150.41 | 158.51 | 17.50 | 19.70 | 44.50 |
| Stock Adjustments | -8.69 | 25.86 | 78.00 | 14.90 | -31.40 |
| Total Income | 4,711.56 | 4,582.19 | 3,386.10 | 2,179.40 | 2,907.60 |
| EXPENDITURE : | |||||
| Raw Materials | 2,417.17 | 2,471.10 | 1,741.20 | 1,018.60 | 1,424.70 |
| Power and Fuel Cost | 234.29 | 221.95 | 195.80 | 156.50 | 186.70 |
| Other Manufacturing Expenses | 274.15 | 348.99 | 414.50 | 294.60 | 348.50 |
| Selling and Administration Expenses | 378.12 | 275.99 | 65.30 | 45.50 | 57.70 |
| Miscellaneous Expenses | 116.78 | 87.46 | 92.50 | 71.20 | 116.70 |
| Employee Benefit Expenses | 427.82 | 396.60 | 443.50 | 371.20 | 383.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 863.22 | 780.10 | 433.30 | 221.80 | 389.90 |
| Interest | 10.98 | 13.46 | 12.20 | 11.90 | 13.60 |
| Gross Profit | 852.24 | 766.64 | 421.10 | 209.90 | 376.30 |
| Depreciation | 135.72 | 133.21 | 119.30 | 108.40 | 112.70 |
| Profit Before Tax | 716.52 | 633.43 | 301.80 | 101.50 | 263.60 |
| Current Tax | 150.26 | 129.09 | 66.80 | -8.60 | -7.20 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 3.92 | -7.74 | 124.70 | 36.10 | 98.50 |
| Reported Net Profit | 562.34 | 512.09 | 110.30 | 74.00 | 172.30 |
| Extraordinary Items | 0.52 | 31.21 | -3.44 | - | 7.45 |
| Adjusted Net Profit | 561.82 | 480.88 | 113.74 | 74.00 | 164.85 |
| Adjustment below Net Profit | 0.64 | 0.02 | -4.80 | -0.40 | -0.60 |
| Profit/Loss Balance carried down | 1,235.01 | 817.69 | 713.40 | 639.80 | 468.10 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 94.84 | 94.78 | 1.20 | - | - |
| P & L Balance carried down | 1,703.15 | 1,235.01 | 817.70 | 713.40 | 639.80 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 25.00 | 25.00 | - | - |
| Dividend Per Share(Rs) | 5.00 | 2.50 | 2.50 | - | - |
| Earnings Per Share-Unit Curr | 14.82 | 13.50 | 2.91 | 1.95 | 4.55 |
| Earnings Per Share(Adj)-Unit Curr | 14.82 | 13.50 | 2.91 | 1.95 | 4.55 |
| Book Value | 130.22 | 117.87 | 106.84 | 104.09 | 102.15 |
| Book Value(Adj)-Unit Curr | 130.22 | 117.87 | 106.84 | 104.09 | 102.15 |