| Steel Authority of India Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500113 |
NSE Symbol : SAIL |
P/E(TTM) : 14.80 |
|
ISIN Demat : INE114A01011 |
Div & Yield% : 1.58 |
EPS(TTM) : 8.55 |
|
Book Value(₹) : 131.05 |
Market Cap(₹Cr) : 52,251.14 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 105,374.59 | 104,447.36 | 103,473.32 | 69,110.02 | 61,660.55 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 105,374.59 | 104,447.36 | 103,473.32 | 69,110.02 | 61,660.55 |
| Other Income | 1,148.48 | 1,657.76 | 1,042.03 | 1,341.36 | 986.68 |
| Stock Adjustments | 3,352.92 | 5,160.14 | 284.99 | -4,268.58 | 5,555.82 |
| Total Income | 109,875.99 | 111,265.26 | 104,800.34 | 66,182.80 | 68,203.05 |
| EXPENDITURE : | |||||
| Raw Materials | 57,618.84 | 62,091.10 | 42,776.46 | 23,136.17 | 29,212.87 |
| Power and Fuel Cost | 7,714.59 | 7,857.91 | 7,131.44 | 5,855.24 | 6,333.32 |
| Other Manufacturing Expenses | 9,032.52 | 8,182.11 | 7,061.02 | 5,965.73 | 6,259.81 |
| Selling and Administration Expenses | 10,081.83 | 8,985.79 | 11,101.53 | 5,750.25 | 5,206.71 |
| Miscellaneous Expenses | 2,240.94 | 2,456.25 | 1,872.88 | 1,127.60 | 1,995.09 |
| Employee Benefit Expenses | 11,747.92 | 12,053.62 | 12,846.24 | 10,549.64 | 8,781.32 |
| Less: Preoperative Expenditure | -0.42 | -1.58 | - | - | -1.46 |
| Total Expenses | 98,437.06 | 101,628.36 | - | - | 57,790.58 |
| Operating Profit | 11,438.93 | 9,636.90 | 22,010.77 | 13,798.17 | 10,412.47 |
| Interest | 2,473.81 | 2,037.47 | 1,697.88 | 2,817.14 | 3,486.76 |
| Gross Profit | 8,965.12 | 7,599.43 | 20,312.89 | 10,981.03 | 6,925.71 |
| Depreciation | 5,277.45 | 4,962.52 | 4,274.17 | 4,102.00 | 3,755.05 |
| Profit Before Tax | 3,687.67 | 2,636.91 | 16,038.72 | 6,879.03 | 3,170.66 |
| Current Tax | 605.54 | 118.37 | - | 12.05 | 224.14 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 349.02 | 615.47 | 4,023.68 | 3,016.96 | 924.98 |
| Reported Net Profit | 2,733.11 | 1,903.07 | 12,015.04 | 3,850.02 | 2,021.54 |
| Extraordinary Items | -526.84 | 221.92 | -280.95 | 14.08 | -523.20 |
| Adjusted Net Profit | 3,259.95 | 1,681.15 | 12,295.99 | 3,835.94 | 2,544.74 |
| Adjustment below Net Profit | -179.16 | -490.23 | -83.65 | 267.65 | -201.93 |
| Profit/Loss Balance carried down | 42,150.48 | 41,922.80 | 32,866.56 | 28,871.07 | 26,638.87 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 369.65 | 1,185.16 | 2,875.15 | 703.92 | -412.59 |
| P & L Balance carried down | 44,334.78 | 42,150.48 | 41,922.80 | 32,284.82 | 28,871.07 |
| Dividend | 413.05 | 413.05 | 2,684.84 | 413.05 | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | 15.00 | 87.50 | 28.00 | - |
| Dividend Per Share(Rs) | 2.00 | 1.50 | 8.75 | 2.80 | - |
| Earnings Per Share-Unit Curr | 6.62 | 4.61 | 29.09 | 9.32 | 4.89 |
| Earnings Per Share(Adj)-Unit Curr | 6.62 | 4.61 | 29.09 | 9.32 | 4.89 |
| Book Value | 131.05 | 126.23 | 125.93 | 105.30 | 96.30 |
| Book Value(Adj)-Unit Curr | 131.05 | 126.23 | 125.93 | 105.30 | 96.30 |