| Keerthi Industries Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 518011 |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : INE145L01012 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 66.85 |
Market Cap(₹Cr) : 74.10 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 212.12 | 240.56 | 249.95 | 232.23 | 171.81 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 212.12 | 240.56 | 249.95 | 232.23 | 171.81 |
| Other Income | 1.34 | 2.36 | 3.74 | 2.88 | 9.77 |
| Stock Adjustments | -4.54 | 8.56 | -2.15 | 2.68 | 0.82 |
| Total Income | 208.92 | 251.48 | 251.54 | 237.79 | 182.40 |
| EXPENDITURE : | |||||
| Raw Materials | 30.78 | 33.41 | 33.65 | 26.71 | 22.45 |
| Power and Fuel Cost | 94.37 | 123.14 | 84.96 | 79.16 | 69.39 |
| Other Manufacturing Expenses | 54.54 | 63.46 | 70.34 | 57.07 | 50.51 |
| Selling and Administration Expenses | 1.77 | 1.21 | 0.97 | 0.68 | 0.75 |
| Miscellaneous Expenses | 4.74 | 5.69 | 5.93 | 9.88 | 4.78 |
| Employee Benefit Expenses | 25.35 | 22.82 | 20.84 | 18.77 | 16.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -2.64 | 1.74 | 34.86 | 45.53 | 17.98 |
| Interest | 6.07 | 3.33 | 3.34 | 5.30 | 6.05 |
| Gross Profit | -8.71 | -1.59 | 31.52 | 40.23 | 11.93 |
| Depreciation | 12.03 | 9.49 | 9.26 | 10.43 | 11.04 |
| Profit Before Tax | -20.74 | -11.08 | 22.26 | 29.80 | 0.89 |
| Current Tax | - | -1.98 | 7.46 | 11.63 | 1.57 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -5.05 | -1.85 | -0.85 | -1.09 | -0.37 |
| Reported Net Profit | -15.69 | -7.24 | 15.64 | 19.26 | -0.32 |
| Extraordinary Items | 0.44 | -0.01 | 0.23 | -3.09 | 6.04 |
| Adjusted Net Profit | -16.13 | -7.23 | 15.41 | 22.35 | -6.36 |
| Adjustment below Net Profit | - | - | - | - | -0.15 |
| Profit/Loss Balance carried down | 51.82 | 59.06 | 46.50 | 29.41 | 33.80 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | 1.89 | 2.17 | 3.92 |
| P & L Balance carried down | 36.13 | 51.82 | 60.26 | 46.50 | 29.41 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 15.00 | 15.00 | 9.00 |
| Dividend Per Share(Rs) | - | - | 1.50 | 1.50 | 0.90 |
| Earnings Per Share-Unit Curr | -19.57 | -9.03 | 19.51 | 24.03 | -0.40 |
| Earnings Per Share(Adj)-Unit Curr | -19.57 | -9.03 | 19.51 | 24.03 | -0.40 |
| Book Value | 79.35 | 99.18 | 109.89 | 91.84 | 68.80 |
| Book Value(Adj)-Unit Curr | 79.35 | 99.18 | 109.89 | 91.84 | 68.80 |