Keerthi Industries Ltd | Industry : (Cement) | |
---|---|---|
BSE Code : 518011 |
NSE Symbol : - |
P/E(TTM) : - |
ISIN Demat : INE145L01012 |
Div & Yield% : - |
EPS(TTM) : - |
Book Value(₹) : 66.85 |
Market Cap(₹Cr) : 74.10 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 8.02 | 8.02 | 8.02 | 8.70 | 10.15 |
Reserves | 55.59 | 71.49 | 80.08 | 65.61 | 47.14 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 63.61 | 79.51 | 88.10 | 74.31 | 57.29 |
Secured Loans | 37.91 | 42.74 | 7.88 | 0.10 | 13.97 |
Unsecured Loans | 22.68 | 22.21 | 22.44 | 28.79 | 39.52 |
Total Debt | 60.59 | 64.95 | 30.32 | 28.89 | 53.49 |
Other Liabilities | 2.04 | 1.64 | 2.54 | 3.34 | 4.17 |
Total Liabilities | 126.24 | 146.10 | 120.96 | 106.54 | 114.95 |
APPLICATION OF FUNDS : | |||||
Gross Block | 293.67 | 247.78 | 251.63 | 248.22 | 245.57 |
Less: Accumulated Depreciation | 179.23 | 167.78 | 165.43 | 156.24 | 145.82 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 114.44 | 80.00 | 86.20 | 91.98 | 99.75 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.75 | 41.41 | 9.42 | 0.00 | 0.09 |
Investments | 3.16 | 2.72 | 2.62 | 2.30 | 2.19 |
Current Assets, Loans & Advances | |||||
Inventories | 27.55 | 31.41 | 28.19 | 21.64 | 14.03 |
Sundry Debtors | 5.99 | 6.57 | 6.23 | 5.35 | 3.51 |
Cash and Bank Balance | 1.50 | 2.43 | 2.82 | 10.28 | 3.43 |
Loans and Advances | 5.92 | 9.38 | 13.96 | 8.34 | 5.41 |
Total Current Assets | 40.96 | 49.79 | 51.20 | 45.61 | 26.38 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 47.64 | 37.00 | 33.64 | 37.54 | 27.85 |
Provisions | 0.53 | 0.19 | 0.20 | 0.69 | 0.36 |
Total CL & Provisions | 48.17 | 37.19 | 33.84 | 38.23 | 28.20 |
Net Current Assets | -7.21 | 12.60 | 17.36 | 7.38 | -1.82 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 9.54 | 4.29 | 2.57 | 6.30 | 0.22 |
Deferred Tax Liability | 8.72 | 8.61 | 10.38 | 11.39 | 0.00 |
Net Deferred Tax | 0.82 | -4.32 | -7.81 | -5.09 | 0.22 |
Other Assets | 13.27 | 13.70 | 13.18 | 9.96 | 14.52 |
Total Assets | 126.23 | 146.10 | 120.97 | 106.53 | 114.95 |
Contingent Liabilities | 23.89 | 23.49 | 5.46 | 7.21 | 7.20 |