| Emami Paper Mills Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 533208 |
NSE Symbol : EMAMIPAP |
P/E(TTM) : 7.92 |
|
ISIN Demat : INE830C01026 |
Div & Yield% : 1.28 |
EPS(TTM) : 15.83 |
|
Book Value(₹) : 87.70 |
Market Cap(₹Cr) : 758.97 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,993.84 | 2,380.86 | 1,957.71 | 1,216.27 | 1,515.32 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,993.84 | 2,380.86 | 1,957.71 | 1,216.27 | 1,515.32 |
| Other Income | 3.32 | 2.46 | 2.05 | 92.77 | 3.82 |
| Stock Adjustments | 25.06 | 14.81 | 2.18 | -47.32 | -56.13 |
| Total Income | 2,022.22 | 2,398.13 | 1,961.94 | 1,261.72 | 1,463.01 |
| EXPENDITURE : | |||||
| Raw Materials | 1,331.45 | 1,661.63 | 1,236.46 | 705.32 | 858.55 |
| Power and Fuel Cost | 130.92 | 164.79 | 119.81 | 93.99 | 130.11 |
| Other Manufacturing Expenses | 106.58 | 103.12 | 91.31 | 66.12 | 88.73 |
| Selling and Administration Expenses | 110.99 | 132.63 | 100.01 | 54.95 | 54.23 |
| Miscellaneous Expenses | 19.61 | 31.33 | 25.37 | 7.45 | 75.84 |
| Employee Benefit Expenses | 83.01 | 80.51 | 78.95 | 63.86 | 70.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 239.66 | 224.12 | 310.03 | 270.03 | 185.37 |
| Interest | 67.24 | 63.43 | 82.76 | 95.27 | 117.36 |
| Gross Profit | 172.42 | 160.69 | 227.27 | 174.76 | 68.01 |
| Depreciation | 60.27 | 67.59 | 73.88 | 72.14 | 72.53 |
| Profit Before Tax | 112.15 | 93.10 | 153.39 | 102.62 | -4.52 |
| Current Tax | 20.94 | 10.43 | - | 49.16 | 0.27 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 6.91 | 13.50 | 38.59 | 2.41 | 5.66 |
| Reported Net Profit | 84.30 | 69.17 | 114.80 | 51.05 | -10.45 |
| Extraordinary Items | 0.19 | 0.10 | -4.51 | 70.00 | -21.10 |
| Adjusted Net Profit | 84.11 | 69.07 | 119.31 | -18.95 | 10.65 |
| Adjustment below Net Profit | - | - | - | 0.01 | -0.23 |
| Profit/Loss Balance carried down | 254.28 | 199.69 | 84.96 | 33.90 | 53.33 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 14.58 | 14.58 | 0.07 | - | 8.75 |
| P & L Balance carried down | 324.00 | 254.28 | 199.69 | 84.96 | 33.90 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 80.00 | 80.00 | 80.00 | - | - |
| Dividend Per Share(Rs) | 1.60 | 1.60 | 1.60 | - | - |
| Earnings Per Share-Unit Curr | 13.93 | 11.43 | 18.98 | 8.44 | -1.73 |
| Earnings Per Share(Adj)-Unit Curr | 13.93 | 11.43 | 18.98 | 8.44 | -1.73 |
| Book Value | 87.70 | 75.24 | 67.69 | 48.92 | 36.19 |
| Book Value(Adj)-Unit Curr | 87.70 | 75.24 | 67.69 | 48.92 | 36.19 |