| Emami Paper Mills Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 533208 |
NSE Symbol : EMAMIPAP |
P/E(TTM) : 7.92 |
|
ISIN Demat : INE830C01026 |
Div & Yield% : 1.28 |
EPS(TTM) : 15.83 |
|
Book Value(₹) : 87.70 |
Market Cap(₹Cr) : 758.97 |
Face Value(₹) : 2.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 255.62 | 255.62 | 255.62 | 255.62 | 321.70 |
| Reserves | 518.49 | 443.10 | 397.40 | 283.84 | 206.82 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 774.11 | 698.72 | 653.02 | 539.46 | 528.52 |
| Secured Loans | 535.18 | 683.40 | 703.22 | 766.70 | 940.82 |
| Unsecured Loans | 71.24 | 175.01 | 82.38 | 141.09 | 150.45 |
| Total Debt | 606.42 | 858.41 | 785.60 | 907.79 | 1,091.27 |
| Other Liabilities | 31.60 | 31.41 | 28.14 | 25.63 | 53.56 |
| Total Liabilities | 1,412.13 | 1,588.54 | 1,466.76 | 1,472.88 | 1,673.35 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,590.14 | 1,617.72 | 1,566.25 | 1,558.23 | 1,559.53 |
| Less: Accumulated Depreciation | 504.66 | 469.53 | 404.88 | 332.82 | 261.47 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1,085.48 | 1,148.19 | 1,161.37 | 1,225.41 | 1,298.06 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.72 | 3.70 | 31.33 | 0.10 | 0.98 |
| Investments | 44.95 | 38.84 | 48.67 | 53.52 | 24.04 |
| Current Assets, Loans & Advances | |||||
| Inventories | 247.07 | 408.81 | 227.10 | 222.53 | 278.40 |
| Sundry Debtors | 261.03 | 262.57 | 217.66 | 201.01 | 209.38 |
| Cash and Bank Balance | 5.31 | 0.34 | 1.75 | 13.72 | 20.49 |
| Loans and Advances | 41.01 | 104.16 | 81.00 | 61.31 | 74.37 |
| Total Current Assets | 554.42 | 775.88 | 527.51 | 498.57 | 582.64 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 161.71 | 256.00 | 193.35 | 235.40 | 223.46 |
| Provisions | 5.58 | 3.70 | 3.66 | 4.02 | 0.00 |
| Total CL & Provisions | 167.29 | 259.70 | 197.01 | 239.42 | 223.46 |
| Net Current Assets | 387.13 | 516.18 | 330.50 | 259.15 | 359.18 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.71 | 6.54 | 10.81 | 43.97 | 133.57 |
| Deferred Tax Liability | 141.71 | 134.42 | 125.98 | 119.97 | 154.58 |
| Net Deferred Tax | -135.00 | -127.88 | -115.17 | -76.00 | -21.01 |
| Other Assets | 19.85 | 9.51 | 10.06 | 10.70 | 12.10 |
| Total Assets | 1,412.13 | 1,588.54 | 1,466.76 | 1,472.88 | 1,673.35 |
| Contingent Liabilities | 180.21 | 97.72 | 136.63 | 99.59 | 50.22 |