| Emami Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 531162 |
NSE Symbol : EMAMILTD |
P/E(TTM) : 43.69 |
|
ISIN Demat : INE548C01032 |
Div & Yield% : 1.07 |
EPS(TTM) : 17.09 |
|
Book Value(₹) : 54.59 |
Market Cap(₹Cr) : 32,593.46 |
Face Value(₹) : 1.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 43.65 | 44.12 | 44.12 | 44.45 | 45.32 |
| Reserves | 2,339.32 | 2,219.58 | 2,041.84 | 1,714.88 | 1,756.68 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2,382.97 | 2,263.70 | 2,085.96 | 1,759.33 | 1,802.00 |
| Secured Loans | 7.39 | 10.73 | 67.58 | 25.25 | 52.93 |
| Unsecured Loans | 14.85 | 9.80 | 155.93 | 26.24 | 105.32 |
| Total Debt | 22.24 | 20.53 | 223.51 | 51.49 | 158.25 |
| Other Liabilities | 31.75 | 45.33 | 44.99 | 45.43 | 51.53 |
| Total Liabilities | 2,436.96 | 2,329.56 | 2,354.46 | 1,856.25 | 2,011.78 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3,474.93 | 3,451.78 | 3,440.26 | 2,954.38 | 2,919.35 |
| Less: Accumulated Depreciation | 2,515.33 | 2,363.58 | 2,169.78 | 1,854.72 | 1,497.27 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 959.60 | 1,088.20 | 1,270.48 | 1,099.66 | 1,422.08 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.19 | 1.70 | 2.63 | 6.32 | 8.05 |
| Investments | 559.72 | 391.56 | 360.85 | 264.32 | 160.96 |
| Current Assets, Loans & Advances | |||||
| Inventories | 268.26 | 292.09 | 328.71 | 269.25 | 225.89 |
| Sundry Debtors | 283.05 | 259.70 | 193.55 | 99.72 | 181.69 |
| Cash and Bank Balance | 91.15 | 95.80 | 55.60 | 307.93 | 57.30 |
| Loans and Advances | 212.88 | 218.25 | 227.02 | 146.49 | 251.84 |
| Total Current Assets | 855.34 | 865.84 | 804.89 | 823.39 | 716.71 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 342.30 | 356.26 | 414.37 | 388.20 | 376.67 |
| Provisions | 67.40 | 65.55 | 57.06 | 59.64 | 46.33 |
| Total CL & Provisions | 409.70 | 421.81 | 471.43 | 447.85 | 423.00 |
| Net Current Assets | 445.63 | 444.03 | 333.45 | 375.54 | 293.71 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 505.10 | 428.12 | 357.78 | 44.92 | 42.09 |
| Deferred Tax Liability | 69.59 | 66.48 | 74.08 | 44.92 | 42.09 |
| Net Deferred Tax | 435.51 | 361.64 | 283.70 | 0.00 | 0.00 |
| Other Assets | 31.30 | 42.43 | 103.33 | 110.41 | 126.98 |
| Total Assets | 2,436.95 | 2,329.56 | 2,354.45 | 1,856.25 | 2,011.78 |
| Contingent Liabilities | 80.36 | 56.26 | 44.82 | 52.39 | 45.96 |