| VRL Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 539118 |
NSE Symbol : VRLLOG |
P/E(TTM) : 48.21 |
|
ISIN Demat : INE366I01010 |
Div & Yield% : - |
EPS(TTM) : 9.65 |
|
Book Value(₹) : 113.70 |
Market Cap(₹Cr) : 4,069.47 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|
| Gross Sales | 799.48 | 727.21 | 768.40 | 736.67 | 709.33 | 674.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 799.48 | 727.21 | 768.40 | 736.67 | 709.33 | 674.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.50 | 14.77 | 3.81 | 2.41 | 6.48 | 8.88 |
| Total Income | 801.98 | 741.98 | 772.21 | 739.08 | 715.81 | 683.10 |
| Total Expenditure | 666.45 | 640.30 | 663.06 | 642.33 | 617.70 | 572.29 |
| PBIDT | 135.53 | 101.67 | 109.15 | 96.75 | 98.11 | 110.81 |
| Interest | 22.43 | 22.57 | 21.76 | 21.32 | 18.52 | 16.27 |
| PBDT | 113.10 | 79.10 | 87.39 | 75.44 | 79.59 | 94.53 |
| Depreciation | 63.80 | 61.50 | 58.28 | 56.75 | 52.21 | 48.92 |
| Tax | 11.26 | 2.01 | 1.62 | -3.40 | 5.16 | 8.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.22 | 2.15 | 5.95 | 8.43 | 2.51 | 3.66 |
| Reported Profit After Tax | 35.82 | 13.44 | 21.54 | 13.65 | 19.71 | 33.95 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 35.82 | 13.44 | 21.54 | 13.65 | 19.57 | 33.95 |
| EPS (Unit Curr.) | 4.09 | 1.54 | 2.46 | 1.56 | 2.25 | 3.88 |
| EPS (Adj) (Unit Curr.) | 4.09 | 1.54 | 2.46 | 1.56 | 2.25 | 3.88 |
| Calculated EPS (Unit Curr.) | 4.09 | 1.54 | 2.46 | 1.56 | 2.25 | 3.88 |
| Calculated EPS (Adj) (Unit Curr.) | 4.09 | 1.54 | 2.46 | 1.56 | 2.25 | 3.88 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.38 | 6.15 | 9.85 | 6.24 | 9.02 | 15.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.38 | 6.15 | 9.85 | 6.24 | 9.02 | 15.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 87.47 | 87.47 | 87.47 | 87.47 | 87.47 | 87.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 16.95 | 13.98 | 14.20 | 13.13 | 13.83 | 16.44 |
| PBDTM(%) | 14.15 | 10.88 | 11.37 | 10.24 | 11.22 | 14.02 |
| PATM(%) | 4.48 | 1.85 | 2.80 | 1.85 | 2.78 | 5.04 |