| VRL Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 539118 |
NSE Symbol : VRLLOG |
P/E(TTM) : 48.21 |
|
ISIN Demat : INE366I01010 |
Div & Yield% : - |
EPS(TTM) : 9.65 |
|
Book Value(₹) : 113.70 |
Market Cap(₹Cr) : 4,069.47 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,888.62 | 2,648.52 | 2,163.56 | 1,762.92 | 2,118.54 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,888.62 | 2,648.52 | 2,163.56 | 1,762.92 | 2,118.54 |
| Other Income | 21.58 | 171.41 | 20.77 | 12.86 | 10.32 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 2,910.20 | 2,819.93 | 2,184.33 | 1,775.78 | 2,128.86 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 886.74 | 818.00 | 653.37 | 518.71 | 582.96 |
| Other Manufacturing Expenses | 1,058.05 | 960.79 | 746.03 | 637.61 | 790.85 |
| Selling and Administration Expenses | 58.16 | 48.39 | 37.56 | 40.60 | 56.97 |
| Miscellaneous Expenses | 6.29 | 2.94 | 3.74 | 3.29 | 8.40 |
| Employee Benefit Expenses | 485.13 | 414.85 | 346.88 | 314.66 | 380.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 415.84 | 574.95 | 396.74 | 260.93 | 309.17 |
| Interest | 78.89 | 56.23 | 43.58 | 37.40 | 37.32 |
| Gross Profit | 336.95 | 518.72 | 353.16 | 223.53 | 271.85 |
| Depreciation | 216.16 | 159.14 | 144.50 | 159.79 | 167.53 |
| Profit Before Tax | 120.79 | 359.58 | 208.66 | 63.74 | 104.32 |
| Current Tax | 11.38 | 31.38 | 56.13 | 18.17 | 32.97 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 20.55 | 5.00 | -7.58 | 0.50 | -18.77 |
| Reported Net Profit | 88.85 | 323.20 | 160.11 | 45.07 | 90.11 |
| Extraordinary Items | 2.37 | 0.12 | 3.15 | 0.50 | -3.04 |
| Adjusted Net Profit | 86.48 | 323.08 | 156.96 | 44.57 | 93.15 |
| Adjustment below Net Profit | 1.54 | 1.01 | 0.39 | -1.58 | -2.05 |
| Profit/Loss Balance carried down | 626.46 | 334.57 | 296.09 | 257.11 | 276.08 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 52.62 | 32.32 | 122.02 | 4.51 | 107.03 |
| P & L Balance carried down | 664.23 | 626.46 | 334.57 | 296.09 | 257.11 |
| Dividend | - | - | - | - | 81.31 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 50.00 | 80.00 | 40.00 | 70.00 |
| Dividend Per Share(Rs) | - | 5.00 | 8.00 | 4.00 | 7.00 |
| Earnings Per Share-Unit Curr | 10.16 | 36.58 | 18.12 | 5.10 | 9.97 |
| Earnings Per Share(Adj)-Unit Curr | 10.16 | 36.58 | 18.12 | 5.10 | 9.97 |
| Book Value | 108.13 | 110.46 | 73.76 | 67.59 | 68.28 |
| Book Value(Adj)-Unit Curr | 108.13 | 110.46 | 73.76 | 67.59 | 68.28 |