| Samvardhana Motherson International Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 517334 |
NSE Symbol : MOTHERSON |
P/E(TTM) : 149.67 |
|
ISIN Demat : INE775A01035 |
Div & Yield% : 0.39 |
EPS(TTM) : 1.37 |
|
Book Value(₹) : 47.12 |
Market Cap(₹Cr) : 138,950.52 |
Face Value(₹) : 1.00 |
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 |
|---|---|---|---|---|---|---|
| Gross Sales | 2,363.91 | 2,306.99 | 2,159.34 | 2,261.23 | 2,060.07 | 2,148.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,363.91 | 2,306.99 | 2,159.34 | 2,261.23 | 2,060.07 | 2,148.15 |
| Other Operating Income | 119.04 | 59.23 | 43.58 | 50.94 | 47.01 | 65.81 |
| Other Income | 22.03 | 325.77 | 53.18 | 152.13 | 79.69 | 27.37 |
| Total Income | 2,504.98 | 2,691.99 | 2,256.10 | 2,464.30 | 2,186.77 | 2,241.33 |
| Total Expenditure | 2,125.19 | 2,111.17 | 1,944.60 | 2,020.60 | 1,831.20 | 1,981.41 |
| PBIDT | 379.79 | 580.82 | 311.50 | 443.70 | 355.57 | 259.92 |
| Interest | 70.14 | 63.76 | 76.20 | 64.33 | 52.10 | 67.72 |
| PBDT | 309.65 | 517.06 | 235.30 | 379.37 | 303.47 | 192.20 |
| Depreciation | 85.94 | 81.08 | 80.79 | 76.03 | 75.08 | 66.37 |
| Tax | 41.78 | 30.48 | 51.21 | 76.57 | 38.66 | 39.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.98 | 11.33 | -16.76 | -22.65 | 9.49 | -19.16 |
| Reported Profit After Tax | 167.95 | 394.17 | 120.06 | 249.42 | 180.24 | 105.73 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 167.95 | 394.17 | 120.06 | 249.42 | 180.24 | 105.73 |
| EPS (Unit Curr.) | 0.25 | 0.58 | 0.18 | 0.37 | 0.26 | 0.15 |
| EPS (Adj) (Unit Curr.) | 0.25 | 0.58 | 0.18 | 0.37 | 0.26 | 0.15 |
| Calculated EPS (Unit Curr.) | 0.25 | 0.58 | 0.18 | 0.37 | 0.27 | 0.16 |
| Calculated EPS (Adj) (Unit Curr.) | 0.25 | 0.58 | 0.18 | 0.37 | 0.27 | 0.16 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.99 | 2.33 | 0.71 | 1.47 | 1.06 | 0.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.99 | 2.33 | 0.71 | 1.47 | 1.06 | 0.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 677.64 | 677.64 | 677.64 | 677.64 | 677.64 | 677.64 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 16.07 | 25.18 | 14.43 | 19.62 | 17.26 | 12.10 |
| PBDTM(%) | 13.10 | 22.41 | 10.90 | 16.78 | 14.73 | 8.95 |
| PATM(%) | 7.10 | 17.09 | 5.56 | 11.03 | 8.75 | 4.92 |