| Repco Home Finance Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 535322 |
NSE Symbol : REPCOHOME |
P/E(TTM) : 7.04 |
|
ISIN Demat : INE612J01015 |
Div & Yield% : 0.65 |
EPS(TTM) : 65.70 |
|
Book Value(₹) : 462.58 |
Market Cap(₹Cr) : 2,891.59 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|
| Operating Income | 415.25 | 407.83 | 392.58 | 387.30 | 380.16 | 364.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.73 | 8.42 | 4.61 | 5.90 | 3.75 | 2.02 |
| Total Income | 427.98 | 416.25 | 397.19 | 393.20 | 383.91 | 366.50 |
| Interest | 239.56 | 232.98 | 220.26 | 215.26 | 207.46 | 202.59 |
| Employee Expenses | 28.35 | 29.05 | 28.81 | 24.22 | 25.45 | 23.70 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 14.06 | 12.44 | 13.87 | 11.96 | 13.34 | 11.45 |
| TOTAL OPERATING EXPENDITURE | 281.97 | 274.47 | 262.94 | 251.44 | 246.25 | 237.74 |
| Operating Profit Before Prov. & Cont. | 146.01 | 141.78 | 134.25 | 141.76 | 137.66 | 128.76 |
| Provisions & Write Offs | -16.02 | 1.44 | -9.99 | 2.91 | 1.60 | 4.97 |
| Depreciation | 9.27 | 3.74 | 5.57 | 4.77 | 3.84 | 4.04 |
| TOTAL EXPENDITURE | 275.22 | 279.65 | 258.52 | 259.12 | 251.69 | 246.75 |
| Tax | 28.21 | 26.77 | 26.66 | 28.97 | 27.20 | 24.98 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.04 | 4.39 | 3.94 | 5.67 | 6.92 | 5.68 |
| Reported Profit After Tax | 112.51 | 105.44 | 108.07 | 99.44 | 98.10 | 89.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 112.51 | 105.44 | 108.07 | 99.44 | 98.10 | 89.09 |
| EPS (Unit Curr.) | 17.98 | 16.85 | 17.27 | 15.90 | 15.68 | 14.24 |
| EPS (Adj) (Unit Curr.) | 17.98 | 16.85 | 17.27 | 15.90 | 15.68 | 14.24 |
| Calculated EPS (Unit Curr.) | 17.98 | 16.85 | 17.27 | 15.90 | 15.68 | 14.24 |
| Calculated EPS (Adj) (Unit Curr.) | 17.98 | 16.85 | 17.27 | 15.90 | 15.68 | 14.24 |
| Calculated EPS (Ann.) (Unit Curr.) | 71.94 | 67.42 | 69.10 | 63.58 | 62.72 | 56.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 71.94 | 67.42 | 69.10 | 63.58 | 62.72 | 56.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 429.41 | 14.15 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 62.56 | 62.56 | 62.56 | 62.56 | 62.56 | 62.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 96.71 | 91.54 | 92.85 | 91.43 | 90.36 | 89.55 |
| PBDTM(%) | 39.02 | 34.41 | 36.74 | 35.85 | 35.79 | 33.96 |
| PATM(%) | 27.09 | 25.85 | 27.53 | 25.68 | 25.80 | 24.44 |
| Net Interest Income | 0.00 | 174.90 | 172.30 | 172.00 | 172.70 | 161.90 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity(%) | 0.00 | 16.30 | 16.50 | 15.80 | 16.10 | 15.76 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 23.60 | 26.30 | 22.00 | 23.20 | 22.85 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 3.40 | 3.30 | 3.40 | 3.40 | 3.30 |
| Net Interest Margin(%) | 0.00 | 5.10 | 5.10 | 5.30 | 5.40 | 5.10 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 34.00 | 32.00 | 34.70 | 35.80 | 36.10 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 694.74 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 337.65 |
| (%) Gross Non Performing Assets | 0.00 | 4.30 | 4.10 | 4.70 | 4.93 | 5.50 |
| (%) Net Non Performing Assets | 0.00 | 1.70 | 1.50 | 1.90 | 2.16 | 2.80 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 3.10 | 3.20 | 3.10 | 3.10 | 2.80 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 680.40 | 894.60 | 758.90 | 797.10 | 684.30 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 727.20 | 977.70 | 776.80 | 859.70 | 725.80 |
| Loan Book(Amt Rs cr) | 0.00 | 13,701.10 | 13,513.40 | 13,185.50 | 12,921.50 | 12,655.40 |