| Devyani International Ltd | Industry : (Quick Service Restaurant) | |
|---|---|---|
|
BSE Code : 543330 |
NSE Symbol : DEVYANI |
P/E(TTM) : 272.22 |
|
ISIN Demat : INE872J01023 |
Div & Yield% : - |
EPS(TTM) : 0.72 |
|
Book Value(₹) : 9.02 |
Market Cap(₹Cr) : 23,642.82 |
Face Value(₹) : 1.00 |
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 |
|---|---|---|---|---|---|---|
| Gross Sales | 839.88 | 751.58 | 796.36 | 778.74 | 789.54 | 700.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 839.88 | 751.58 | 796.36 | 778.74 | 789.54 | 700.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 11.32 | 17.40 | 5.09 | 7.53 | 7.45 | 11.51 |
| Total Income | 851.20 | 768.98 | 801.46 | 786.27 | 796.98 | 711.60 |
| Total Expenditure | 667.46 | 718.68 | 647.11 | 639.60 | 631.81 | 565.46 |
| PBIDT | 183.74 | 50.30 | 154.35 | 146.67 | 165.17 | 146.14 |
| Interest | 52.42 | 50.54 | 43.51 | 39.96 | 38.03 | 36.49 |
| PBDT | 131.33 | -0.24 | 110.83 | 106.71 | 127.15 | 109.65 |
| Depreciation | 91.69 | 90.39 | 89.26 | 82.66 | 74.62 | 72.37 |
| Tax | 12.88 | 9.24 | 5.37 | -1.18 | 12.94 | -1.66 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.90 | 5.16 | -1.80 | -15.88 | 0.00 | -18.35 |
| Reported Profit After Tax | 31.65 | -105.04 | 18.01 | 41.10 | 39.59 | 57.29 |
| Extra-ordinary Items | 0.00 | -101.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 31.65 | -3.43 | 18.01 | 41.10 | 39.59 | 57.29 |
| EPS (Unit Curr.) | 0.26 | -0.87 | 0.15 | 0.34 | 0.33 | 0.48 |
| EPS (Adj) (Unit Curr.) | 0.26 | -0.87 | 0.15 | 0.34 | 0.33 | 0.48 |
| Calculated EPS (Unit Curr.) | 0.26 | -0.87 | 0.15 | 0.34 | 0.33 | 0.48 |
| Calculated EPS (Adj) (Unit Curr.) | 0.26 | -0.87 | 0.15 | 0.34 | 0.33 | 0.48 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.05 | -3.48 | 0.60 | 1.36 | 1.31 | 1.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.05 | -3.48 | 0.60 | 1.36 | 1.31 | 1.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 120.61 | 120.59 | 120.59 | 120.59 | 120.54 | 120.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 21.88 | 6.69 | 19.38 | 18.83 | 20.92 | 20.87 |
| PBDTM(%) | 15.64 | -0.03 | 13.92 | 13.70 | 16.10 | 15.66 |
| PATM(%) | 3.77 | -13.98 | 2.26 | 5.28 | 5.01 | 8.18 |