| Devyani International Ltd | Industry : (Quick Service Restaurant) | |
|---|---|---|
|
BSE Code : 543330 |
NSE Symbol : DEVYANI |
P/E(TTM) : 272.22 |
|
ISIN Demat : INE872J01023 |
Div & Yield% : - |
EPS(TTM) : 0.72 |
|
Book Value(₹) : 9.02 |
Market Cap(₹Cr) : 23,642.82 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3,116.22 | 2,774.28 | 1,853.27 | 998.76 | 1,227.81 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 3,116.22 | 2,774.28 | 1,853.27 | 998.76 | 1,227.81 |
| Other Income | 37.46 | 34.16 | 24.82 | 110.46 | 23.47 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 3,153.68 | 2,808.44 | 1,878.09 | 1,109.22 | 1,251.28 |
| EXPENDITURE : | |||||
| Raw Materials | 888.08 | 823.58 | 531.12 | 301.04 | 374.87 |
| Power and Fuel Cost | 204.85 | 176.03 | 102.61 | 60.37 | 84.23 |
| Other Manufacturing Expenses | 345.95 | 296.15 | 66.83 | 41.95 | 51.55 |
| Selling and Administration Expenses | 626.73 | 545.05 | 523.24 | 246.45 | 314.81 |
| Miscellaneous Expenses | 144.11 | 20.25 | 27.09 | 69.85 | 79.89 |
| Employee Benefit Expenses | 421.98 | 321.29 | 222.76 | 135.64 | 186.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 521.99 | 626.09 | 404.43 | 253.93 | 159.74 |
| Interest | 173.22 | 136.23 | 106.85 | 127.77 | 120.23 |
| Gross Profit | 348.77 | 489.86 | 297.58 | 126.16 | 39.51 |
| Depreciation | 341.26 | 257.02 | 185.28 | 191.47 | 174.58 |
| Profit Before Tax | 7.51 | 232.84 | 112.30 | -65.31 | -135.07 |
| Current Tax | 29.95 | 20.45 | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -16.10 | -47.79 | -41.08 | - | - |
| Reported Net Profit | -6.34 | 260.18 | 153.38 | -65.31 | -135.07 |
| Extraordinary Items | 522.88 | -0.26 | -2.84 | 37.48 | -5.83 |
| Adjusted Net Profit | -529.22 | 260.44 | 156.22 | -102.79 | -129.24 |
| Adjustment below Net Profit | - | -147.13 | - | - | -118.90 |
| Profit/Loss Balance carried down | -364.36 | -477.35 | -630.90 | -564.40 | -310.58 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1.83 | 0.06 | -0.17 | 1.19 | -0.15 |
| P & L Balance carried down | -372.52 | -364.36 | -477.35 | -630.90 | -564.40 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -0.05 | 2.16 | 1.27 | -0.57 | -12.72 |
| Earnings Per Share(Adj)-Unit Curr | -0.05 | 2.16 | 1.27 | - | - |
| Book Value | 9.02 | 8.99 | 7.41 | 2.59 | 1.48 |
| Book Value(Adj)-Unit Curr | 9.02 | 8.99 | 7.41 | - | - |