| B N Rathi Securities Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 523019 |
NSE Symbol : - |
P/E(TTM) : 17.72 |
|
ISIN Demat : INE710D01010 |
Div & Yield% : 0.77 |
EPS(TTM) : 11.02 |
|
Book Value(₹) : 57.11 |
Market Cap(₹Cr) : 200.13 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|
| Operating Income | 10.73 | 9.76 | 13.48 | 9.01 | 9.43 | 10.18 |
| Other Operating Income | 3.48 | 3.42 | 0.00 | 2.37 | 2.35 | 0.00 |
| Other Income | 2.77 | 2.64 | 2.69 | 2.56 | 2.27 | 1.97 |
| Total Income | 16.99 | 15.82 | 16.17 | 13.94 | 14.04 | 12.15 |
| Interest | 0.21 | 0.28 | 0.20 | 0.29 | 0.23 | 0.32 |
| Employee Expenses | 2.34 | 2.16 | 2.07 | 1.89 | 1.79 | 1.84 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 9.17 | 9.05 | 10.36 | 8.05 | 8.08 | 7.15 |
| TOTAL OPERATING EXPENDITURE | 11.72 | 11.49 | 12.63 | 10.23 | 10.10 | 9.31 |
| Operating Profit Before Prov. & Cont. | 5.27 | 4.33 | 3.54 | 3.71 | 3.94 | 2.84 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.17 | 0.16 | 0.12 | 0.11 | 0.08 | 0.08 |
| TOTAL EXPENDITURE | 11.89 | 11.65 | 12.75 | 10.34 | 10.18 | 9.39 |
| Tax | 1.31 | 1.00 | 0.97 | 0.91 | 0.97 | 0.69 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.02 | -0.06 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 3.81 | 3.20 | 2.52 | 2.69 | 2.88 | 2.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.81 | 3.20 | 2.52 | 2.69 | 2.88 | 2.06 |
| EPS (Unit Curr.) | 3.72 | 3.13 | 2.75 | 3.06 | 3.43 | 2.45 |
| EPS (Adj) (Unit Curr.) | 3.72 | 3.13 | 2.75 | 3.06 | 3.43 | 2.45 |
| Calculated EPS (Unit Curr.) | 3.72 | 3.13 | 2.45 | 2.63 | 3.43 | 2.45 |
| Calculated EPS (Adj) (Unit Curr.) | 3.72 | 3.13 | 2.45 | 2.63 | 3.43 | 2.45 |
| Calculated EPS (Ann.) (Unit Curr.) | 14.89 | 12.51 | 9.82 | 10.52 | 13.72 | 9.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.89 | 12.51 | 9.82 | 10.52 | 13.72 | 9.79 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.25 | 10.25 | 10.25 | 10.25 | 8.40 | 8.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 51.07 | 47.34 | 27.74 | 44.28 | 44.22 | 31.04 |
| PBDTM(%) | 49.11 | 44.47 | 26.26 | 41.18 | 41.68 | 27.80 |
| PATM(%) | 35.51 | 32.79 | 18.69 | 29.86 | 30.54 | 20.24 |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |