WellWorthShares

B N Rathi Securities Ltd		Industry : (Stock/ Commodity Brokers)
BSE Code : 523019	NSE Symbol : -	P/E(TTM) : 14.56
ISIN Demat : INE710D01010	Div & Yield% : 0.94	EPS(TTM) : 11.02
Book Value(₹) : 57.11	Market Cap(₹Cr) : 164.41	Face Value(₹) : 10.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Operating Income	56.31	46.46	42.37	32.31	25.53
Other Income	-	-	0.01	-	-
Total Income	56.31	46.46	42.38	32.31	25.53
EXPENDITURE :
Operating & Administration Expenses	33.03	27.32	27.92	20.26	16.08
Miscellaneous Expenses	0.62	0.31	1.03	0.48	0.35
Interest	1.04	1.87	1.24	0.72	0.53
Less: Pre-operative Expenses Capitalised	-	-	-	-	-
Employee Expense	7.60	6.40	5.62	5.55	6.03
Total Expenditure	42.29	35.90	35.81	27.01	22.99
Gross Profit	14.01	10.55	6.57	5.30	2.54
Depreciation	0.40	0.36	0.31	0.23	0.21
Profit Before Tax	13.61	10.19	6.26	5.07	2.33
Current Tax	3.53	2.72	1.64	1.61	0.61
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.06	0.01	-0.05	-	-0.03
Reported Net Profit	10.15	7.47	4.67	3.45	1.75
Extraordinary Items	-0.03	-0.18	-	-	-
Adjusted Net Profit	10.18	7.65	4.67	3.45	1.75
Adjustment below net profit	-0.16	0.07	0.04	0.05	-0.47
Profit/Loss Balance brought forward	24.87	18.17	14.06	10.56	10.29
Appropriations	1.26	0.84	0.60	-	1.01
P & L Balance carried down	33.61	24.87	18.17	14.06	10.56
Dividend	-	-	-	-	-
Preference Share Dividend	-	-	-	-	-
Equity Dividend Rate (%)	15.00	15.00	10.00	12.00	10.00
Dividend Per Share(Rs)	1.50	1.50	1.00	1.20	1.00
Earnings Per Share-Unit Curr	9.90	8.89	5.56	6.85	3.46
Earnings Per Share(Adj)-Unit Curr	9.90	8.89	5.56	5.28	2.67
Book Value-Unit Curr	57.11	47.40	39.42	42.88	35.93
Book Value(Adj)-Unit Curr	57.11	47.40	39.42	33.06	27.71

Corporate Information