| Cello World Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 544012 |
NSE Symbol : CELLO |
P/E(TTM) : 288.83 |
|
ISIN Demat : INE0LMW01024 |
Div & Yield% : 0.16 |
EPS(TTM) : 3.07 |
|
Book Value(₹) : 65.66 |
Market Cap(₹Cr) : 19,585.88 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,016.18 | 907.57 | 627.08 | 523.32 | 536.58 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,016.18 | 907.57 | 627.08 | 523.32 | 536.58 |
| Other Income | 8.86 | 2.23 | 1.19 | 6.32 | 0.16 |
| Stock Adjustments | -26.76 | 45.66 | 42.15 | 28.62 | 5.43 |
| Total Income | 998.28 | 955.46 | 670.42 | 558.26 | 542.17 |
| EXPENDITURE : | |||||
| Raw Materials | 743.88 | 762.71 | 551.09 | 437.16 | 449.36 |
| Power and Fuel Cost | 0.42 | 0.38 | 0.28 | 0.11 | 0.18 |
| Other Manufacturing Expenses | 4.38 | 4.40 | 9.73 | 7.09 | 4.40 |
| Selling and Administration Expenses | 112.92 | 88.64 | 26.59 | 17.17 | 13.61 |
| Miscellaneous Expenses | 3.40 | 13.89 | 4.51 | 1.19 | 0.10 |
| Employee Benefit Expenses | 39.89 | 31.48 | 24.71 | 20.38 | 24.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 93.37 | 53.96 | 53.52 | 75.16 | 50.24 |
| Interest | 7.73 | 0.55 | 0.31 | 0.25 | - |
| Gross Profit | 85.64 | 53.41 | 53.21 | 74.91 | 50.24 |
| Depreciation | 4.02 | 1.66 | 0.70 | 0.22 | 0.05 |
| Profit Before Tax | 81.62 | 51.75 | 52.51 | 74.69 | 50.19 |
| Current Tax | 19.81 | 15.89 | 13.85 | 18.45 | 12.75 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.25 | -2.20 | -0.29 | -0.12 | - |
| Reported Net Profit | 62.08 | 38.06 | 38.96 | 56.36 | 37.44 |
| Extraordinary Items | 0.47 | 0.01 | 0.17 | 0.34 | 0.12 |
| Adjusted Net Profit | 61.61 | 38.05 | 38.79 | 56.02 | 37.32 |
| Adjustment below Net Profit | - | -97.49 | 0.03 | - | - |
| Profit/Loss Balance carried down | 72.56 | 132.00 | 93.09 | 37.41 | -0.03 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 134.64 | 72.56 | 132.07 | 93.77 | 37.41 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | - | - | - | - |
| Dividend Per Share(Rs) | 1.50 | - | - | - | - |
| Earnings Per Share-Unit Curr | 2.92 | 1.95 | 38,956.60 | 56,357.68 | 37,442.82 |
| Earnings Per Share(Adj)-Unit Curr | 2.92 | - | - | - | - |
| Book Value | 33.59 | 8.71 | 132,084.20 | 93,777.99 | 37,420.31 |
| Book Value(Adj)-Unit Curr | 33.59 | - | - | - | - |