| Ceigall India Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544223 |
NSE Symbol : CEIGALL |
P/E(TTM) : 23.89 |
|
ISIN Demat : INE0AG901020 |
Div & Yield% : - |
EPS(TTM) : 15.90 |
|
Book Value(₹) : 74.38 |
Market Cap(₹Cr) : 6,618.04 |
Face Value(₹) : 5.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,065.34 | 1,130.64 | 873.20 | 882.28 | - |
| Excise Duty | - | - | - | 90.40 | - |
| Net Sales | 2,065.34 | 1,130.64 | 873.20 | 791.88 | - |
| Other Income | 18.93 | 12.72 | 11.57 | 6.44 | - |
| Stock Adjustments | - | - | 0.03 | 0.28 | - |
| Total Income | 2,084.27 | 1,143.36 | 884.80 | 798.60 | - |
| EXPENDITURE : | |||||
| Raw Materials | 687.09 | 409.24 | 341.51 | 374.34 | - |
| Power and Fuel Cost | 3.05 | 0.96 | 0.48 | 40.03 | - |
| Other Manufacturing Expenses | 951.40 | 451.98 | 319.24 | 203.07 | - |
| Selling and Administration Expenses | 79.92 | 46.27 | 30.51 | 21.87 | - |
| Miscellaneous Expenses | 16.87 | 9.85 | 7.49 | 10.30 | - |
| Employee Benefit Expenses | 28.76 | 25.29 | 14.27 | 13.92 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 317.20 | 199.78 | 171.31 | 135.07 | - |
| Interest | 32.42 | 10.13 | 6.54 | 6.09 | - |
| Gross Profit | 284.78 | 189.65 | 164.77 | 128.98 | - |
| Depreciation | 37.60 | 18.61 | 13.51 | 9.62 | - |
| Profit Before Tax | 247.18 | 171.04 | 151.26 | 119.36 | - |
| Current Tax | 66.03 | 43.57 | 39.31 | 30.77 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.30 | 0.43 | -0.56 | -0.73 | - |
| Reported Net Profit | 184.45 | 127.04 | 112.50 | 89.33 | - |
| Extraordinary Items | 3.23 | 1.88 | 1.13 | 0.52 | - |
| Adjusted Net Profit | 181.22 | 125.16 | 111.37 | 88.81 | - |
| Adjustment below Net Profit | -0.58 | -0.67 | - | - | - |
| Profit/Loss Balance carried down | 393.03 | 266.66 | 154.16 | 64.70 | - |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 5.89 | - | - | - | - |
| P & L Balance carried down | 571.00 | 393.03 | 266.66 | 154.03 | - |
| Dividend | 5.89 | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 15.00 | - | - | - | - |
| Dividend Per Share(Rs) | 0.75 | - | - | - | - |
| Earnings Per Share-Unit Curr | 23.48 | 16.17 | 1,145.51 | 909.55 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.81 | 55.10 | 3,108.58 | 1,961.47 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |