| Ador Welding Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517041 |
NSE Symbol : ADORWELD |
P/E(TTM) : 26.47 |
|
ISIN Demat : INE045A01017 |
Div & Yield% : 1.27 |
EPS(TTM) : 43.04 |
|
Book Value(₹) : 276.16 |
Market Cap(₹Cr) : 1,982.35 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 883.83 | 776.76 | 661.48 | 447.28 | 525.56 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 883.83 | 776.76 | 661.48 | 447.28 | 525.56 |
| Other Income | 13.07 | 6.67 | 14.46 | 7.31 | 9.08 |
| Stock Adjustments | -14.93 | 13.96 | 9.90 | 11.89 | 0.58 |
| Total Income | 881.97 | 797.39 | 685.84 | 466.48 | 535.22 |
| EXPENDITURE : | |||||
| Raw Materials | 577.31 | 537.08 | 479.75 | 335.67 | 368.72 |
| Power and Fuel Cost | 16.42 | 16.18 | 14.55 | 10.36 | 11.33 |
| Other Manufacturing Expenses | 37.36 | 30.17 | 25.00 | 18.25 | 19.71 |
| Selling and Administration Expenses | 60.79 | 49.38 | 33.17 | 20.51 | 25.70 |
| Miscellaneous Expenses | 13.13 | 13.21 | 9.80 | 40.55 | 16.56 |
| Employee Benefit Expenses | 72.63 | 56.85 | 48.66 | 37.56 | 42.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 104.33 | 94.52 | 74.91 | 3.58 | 50.79 |
| Interest | 5.36 | 3.80 | 5.80 | 8.16 | 10.04 |
| Gross Profit | 98.97 | 90.72 | 69.11 | -4.58 | 40.75 |
| Depreciation | 13.42 | 11.61 | 10.90 | 11.10 | 10.68 |
| Profit Before Tax | 85.55 | 79.11 | 58.21 | -15.68 | 30.07 |
| Current Tax | 21.92 | 21.55 | 14.87 | 1.58 | 8.55 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.44 | -1.73 | -1.68 | -5.27 | -4.10 |
| Reported Net Profit | 63.19 | 59.29 | 45.02 | -11.99 | 25.62 |
| Extraordinary Items | 0.31 | -0.50 | 6.63 | -27.26 | -0.07 |
| Adjusted Net Profit | 62.88 | 59.79 | 38.39 | 15.27 | 25.69 |
| Adjustment below Net Profit | -0.52 | -0.68 | -0.61 | 0.52 | -1.47 |
| Profit/Loss Balance carried down | 155.09 | 118.00 | 73.59 | 89.21 | 88.77 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 29.73 | 21.52 | - | 2.83 | 23.71 |
| P & L Balance carried down | 188.03 | 155.09 | 118.00 | 74.91 | 89.21 |
| Dividend | - | - | - | - | 8.84 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 185.00 | 175.00 | 125.00 | - | 65.00 |
| Dividend Per Share(Rs) | 18.50 | 17.50 | 12.50 | - | 6.50 |
| Earnings Per Share-Unit Curr | 46.46 | 43.60 | 33.10 | -8.82 | 18.84 |
| Earnings Per Share(Adj)-Unit Curr | 46.46 | 43.60 | 33.10 | -8.82 | 18.84 |
| Book Value | 266.46 | 237.88 | 207.29 | 174.58 | 183.01 |
| Book Value(Adj)-Unit Curr | 266.46 | 237.88 | 207.29 | 174.58 | 183.01 |