| EMS Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543983 |
NSE Symbol : EMSLIMITED |
P/E(TTM) : 27.48 |
|
ISIN Demat : INE0OV601013 |
Div & Yield% : 0.25 |
EPS(TTM) : 29.67 |
|
Book Value(₹) : 141.32 |
Market Cap(₹Cr) : 4,527.98 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 719.36 | 484.25 | 337.66 | 306.96 | 315.82 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 719.36 | 484.25 | 337.66 | 306.96 | 315.82 |
| Other Income | 15.37 | 4.67 | 4.16 | 5.42 | 6.58 |
| Stock Adjustments | -13.79 | 51.48 | 15.81 | -7.78 | 16.67 |
| Total Income | 720.94 | 540.40 | 357.63 | 304.60 | 339.07 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | 228.05 |
| Power and Fuel Cost | 0.07 | 0.08 | 0.05 | 0.05 | 0.04 |
| Other Manufacturing Expenses | 476.76 | 368.96 | 233.71 | 192.84 | 0.35 |
| Selling and Administration Expenses | 4.91 | 5.36 | 2.90 | 1.13 | 5.21 |
| Miscellaneous Expenses | 4.31 | 3.05 | 2.16 | 4.03 | 1.98 |
| Employee Benefit Expenses | 24.85 | 18.06 | 8.80 | 6.34 | 2.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 210.06 | 144.88 | 110.01 | 100.21 | 101.35 |
| Interest | 2.19 | 2.75 | 5.72 | 4.45 | 2.90 |
| Gross Profit | 207.87 | 142.13 | 104.29 | 95.76 | 98.45 |
| Depreciation | 5.29 | 1.99 | 1.84 | 0.92 | 0.95 |
| Profit Before Tax | 202.58 | 140.14 | 102.45 | 94.84 | 97.50 |
| Current Tax | 52.78 | 37.01 | 27.38 | 25.00 | 25.66 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.15 | -0.06 | -0.08 | 0.02 | -0.02 |
| Reported Net Profit | 149.96 | 103.19 | 75.16 | 69.82 | 71.86 |
| Extraordinary Items | 4.87 | 0.05 | - | - | 0.50 |
| Adjusted Net Profit | 145.09 | 103.14 | 75.16 | 69.82 | 71.36 |
| Adjustment below Net Profit | -1.99 | -35.25 | - | - | - |
| Profit/Loss Balance carried down | 431.77 | 363.84 | 288.68 | 219.44 | 147.58 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 5.55 | - | - | - | - |
| P & L Balance carried down | 574.18 | 431.77 | 363.84 | 289.26 | 219.44 |
| Dividend | 5.55 | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | - | - | - | - |
| Dividend Per Share(Rs) | 2.00 | - | - | - | - |
| Earnings Per Share-Unit Curr | 27.00 | 21.95 | 63.96 | 59.42 | 61.16 |
| Earnings Per Share(Adj)-Unit Curr | 27.00 | - | - | - | - |
| Book Value | 141.32 | 102.08 | 320.39 | 256.82 | 197.40 |
| Book Value(Adj)-Unit Curr | 141.32 | - | - | - | - |