| Satia Industries Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 539201 |
NSE Symbol : SATIA |
P/E(TTM) : 6.48 |
|
ISIN Demat : INE170E01023 |
Div & Yield% : 0.87 |
EPS(TTM) : 17.81 |
|
Book Value(₹) : 93.23 |
Market Cap(₹Cr) : 1,154.50 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,721.17 | 1,884.00 | 890.98 | 588.49 | 809.00 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,721.17 | 1,884.00 | 890.98 | 588.49 | 809.00 |
| Other Income | 15.36 | 14.06 | 25.82 | 6.72 | 15.20 |
| Stock Adjustments | -10.94 | 5.18 | -0.47 | 10.43 | -1.92 |
| Total Income | 1,725.59 | 1,903.24 | 916.33 | 605.64 | 822.28 |
| EXPENDITURE : | |||||
| Raw Materials | 726.55 | 895.88 | 395.21 | 238.73 | 351.39 |
| Power and Fuel Cost | 207.46 | 227.18 | 91.40 | 64.11 | 81.41 |
| Other Manufacturing Expenses | 114.15 | 120.71 | 77.37 | 51.77 | 64.51 |
| Selling and Administration Expenses | 115.98 | 129.91 | 77.73 | 59.91 | 78.33 |
| Miscellaneous Expenses | 15.62 | 12.10 | 4.33 | 3.25 | 3.68 |
| Employee Benefit Expenses | 111.82 | 91.64 | 59.82 | 45.02 | 52.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 434.01 | 425.82 | 210.47 | 142.84 | 190.12 |
| Interest | 29.96 | 35.18 | 21.88 | 17.58 | 20.22 |
| Gross Profit | 404.05 | 390.64 | 188.59 | 125.26 | 169.90 |
| Depreciation | 151.36 | 207.13 | 65.92 | 58.43 | 54.62 |
| Profit Before Tax | 252.69 | 183.51 | 122.67 | 66.83 | 115.28 |
| Current Tax | 49.73 | 31.45 | 19.50 | 15.50 | 23.50 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -8.23 | -40.11 | 2.49 | 1.79 | -0.06 |
| Reported Net Profit | 211.19 | 192.17 | 100.67 | 49.55 | 91.84 |
| Extraordinary Items | 0.08 | 0.10 | 1.31 | 0.18 | - |
| Adjusted Net Profit | 211.11 | 192.07 | 99.36 | 49.37 | 91.84 |
| Adjustment below Net Profit | -1.85 | -1.96 | -10.83 | -0.92 | -0.93 |
| Profit/Loss Balance carried down | 709.49 | 523.27 | 434.43 | 386.57 | 297.57 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 12.00 | 4.00 | 1.00 | - | 3.00 |
| P & L Balance carried down | 906.82 | 709.49 | 523.27 | 435.20 | 385.48 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 100.00 | 40.00 | 20.00 | 10.00 | 15.00 |
| Dividend Per Share(Rs) | 1.00 | 0.40 | 0.20 | 0.10 | 0.15 |
| Earnings Per Share-Unit Curr | 21.12 | 19.22 | 10.07 | 4.95 | 9.18 |
| Earnings Per Share(Adj)-Unit Curr | 21.12 | 19.22 | 10.07 | 4.95 | 9.18 |
| Book Value | 93.23 | 73.32 | 54.50 | 44.53 | 39.55 |
| Book Value(Adj)-Unit Curr | 93.23 | 73.32 | 54.50 | 44.53 | 39.55 |