| Dharmaj Crop Guard Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 543687 |
NSE Symbol : DHARMAJ |
P/E(TTM) : 26.39 |
|
ISIN Demat : INE00OQ01016 |
Div & Yield% : - |
EPS(TTM) : 12.56 |
|
Book Value(₹) : 106.33 |
Market Cap(₹Cr) : 1,120.38 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 654.10 | 524.30 | 394.21 | 302.41 | 198.22 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 654.10 | 524.30 | 394.21 | 302.41 | 198.22 |
| Other Income | 3.43 | 4.51 | 2.08 | 1.16 | 0.94 |
| Stock Adjustments | 9.87 | 15.48 | 12.61 | 8.50 | 5.64 |
| Total Income | 667.40 | 544.29 | 408.90 | 312.07 | 204.80 |
| EXPENDITURE : | |||||
| Raw Materials | 529.15 | 446.76 | 321.22 | 241.41 | 156.99 |
| Power and Fuel Cost | 3.79 | 1.56 | 1.41 | 0.93 | 0.84 |
| Other Manufacturing Expenses | 9.30 | 3.43 | 4.94 | 6.52 | 4.20 |
| Selling and Administration Expenses | 27.04 | 26.70 | 21.49 | 19.26 | 15.80 |
| Miscellaneous Expenses | 4.81 | 1.94 | 0.73 | 0.53 | 0.59 |
| Employee Benefit Expenses | 26.94 | 18.27 | 12.69 | 11.20 | 7.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.37 | 45.63 | 46.42 | 32.21 | 18.88 |
| Interest | 3.45 | 2.33 | 2.62 | 1.42 | 2.24 |
| Gross Profit | 62.92 | 43.30 | 43.80 | 30.79 | 16.64 |
| Depreciation | 5.44 | 5.08 | 5.27 | 2.60 | 2.18 |
| Profit Before Tax | 57.48 | 38.22 | 38.53 | 28.19 | 14.46 |
| Current Tax | 10.37 | 11.59 | 10.11 | 6.99 | 3.78 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 2.74 | -0.23 | -0.27 | 0.24 | -0.08 |
| Reported Net Profit | 44.38 | 26.86 | 28.69 | 20.96 | 10.76 |
| Extraordinary Items | 0.02 | 0.01 | 0.09 | 0.42 | - |
| Adjusted Net Profit | 44.36 | 26.85 | 28.60 | 20.54 | 10.76 |
| Adjustment below Net Profit | -0.19 | -0.01 | -0.46 | -0.05 | -7.05 |
| Profit/Loss Balance carried down | 86.84 | 60.24 | 32.17 | 11.26 | 7.55 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | 0.25 | 0.17 | - | - |
| P & L Balance carried down | 131.03 | 86.84 | 60.24 | 32.17 | 11.26 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 1.00 | - | - |
| Dividend Per Share(Rs) | - | - | 0.10 | - | - |
| Earnings Per Share-Unit Curr | 13.13 | 7.95 | 11.62 | 12.74 | 6.54 |
| Earnings Per Share(Adj)-Unit Curr | 13.13 | 7.95 | - | - | - |
| Book Value | 106.33 | 93.26 | 34.40 | 34.24 | 21.53 |
| Book Value(Adj)-Unit Curr | 106.33 | 93.26 | - | - | - |