| Campus Activewear Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 543523 |
NSE Symbol : CAMPUS |
P/E(TTM) : 128.42 |
|
ISIN Demat : INE278Y01022 |
Div & Yield% : - |
EPS(TTM) : 2.73 |
|
Book Value(₹) : 21.35 |
Market Cap(₹Cr) : 10,703.99 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,448.29 | 1,484.25 | 1,194.18 | 711.28 | 633.03 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,448.29 | 1,484.25 | 1,194.18 | 711.28 | 633.03 |
| Other Income | 4.54 | 2.75 | 2.40 | 3.73 | 36.45 |
| Stock Adjustments | -10.85 | 108.31 | 95.38 | 29.97 | 39.77 |
| Total Income | 1,441.98 | 1,595.31 | 1,291.96 | 744.98 | 709.25 |
| EXPENDITURE : | |||||
| Raw Materials | 684.61 | 860.29 | 698.55 | 416.48 | 443.90 |
| Power and Fuel Cost | 21.49 | 22.16 | 17.36 | 9.00 | 6.18 |
| Other Manufacturing Expenses | 105.77 | 111.44 | 74.87 | 48.75 | 37.59 |
| Selling and Administration Expenses | 263.55 | 229.53 | 174.73 | 84.44 | 51.44 |
| Miscellaneous Expenses | 49.72 | 35.38 | 16.36 | 16.43 | 14.74 |
| Employee Benefit Expenses | 101.50 | 80.19 | 65.72 | 50.60 | 47.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 215.34 | 256.32 | 244.37 | 119.30 | 108.33 |
| Interest | 23.20 | 28.68 | 19.62 | 17.16 | 12.97 |
| Gross Profit | 192.14 | 227.64 | 224.75 | 102.14 | 95.36 |
| Depreciation | 72.11 | 71.04 | 53.04 | 32.22 | 19.93 |
| Profit Before Tax | 120.03 | 156.60 | 171.71 | 69.92 | 75.43 |
| Current Tax | 37.72 | 48.44 | 41.44 | 20.87 | 8.88 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -7.13 | -8.96 | 21.73 | 22.18 | 6.24 |
| Reported Net Profit | 89.44 | 117.12 | 108.54 | 26.87 | 60.32 |
| Extraordinary Items | -0.13 | 0.51 | -0.56 | 0.05 | 0.22 |
| Adjusted Net Profit | 89.57 | 116.61 | 109.10 | 26.82 | 60.10 |
| Adjustment below Net Profit | - | - | 0.25 | 0.66 | - |
| Profit/Loss Balance carried down | 384.32 | 267.17 | 157.80 | 129.52 | 69.75 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.01 | -0.03 | -0.58 | -0.75 | 0.56 |
| P & L Balance carried down | 473.75 | 384.32 | 267.17 | 157.80 | 129.52 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 2.93 | 3.84 | 3.57 | 1.77 | 3.97 |
| Earnings Per Share(Adj)-Unit Curr | 2.93 | 3.84 | - | - | - |
| Book Value | 21.35 | 18.12 | 14.05 | 20.59 | 18.73 |
| Book Value(Adj)-Unit Curr | 21.35 | 18.12 | - | - | - |