| Modison Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 506261 |
NSE Symbol : MODISONLTD |
P/E(TTM) : 37.51 |
|
ISIN Demat : INE737D01021 |
Div & Yield% : 1.69 |
EPS(TTM) : 5.52 |
|
Book Value(₹) : 62.67 |
Market Cap(₹Cr) : 671.88 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 404.56 | 334.71 | 339.53 | 292.11 | 219.26 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 404.56 | 334.71 | 339.53 | 292.11 | 219.26 |
| Other Income | 6.26 | 1.50 | 1.66 | 1.53 | 2.91 |
| Stock Adjustments | 21.31 | 9.28 | 4.36 | 4.99 | -6.50 |
| Total Income | 432.13 | 345.49 | 345.55 | 298.63 | 215.67 |
| EXPENDITURE : | |||||
| Raw Materials | 341.70 | 272.19 | 270.19 | 216.41 | 145.32 |
| Power and Fuel Cost | 6.04 | 5.76 | 5.43 | 4.96 | 4.82 |
| Other Manufacturing Expenses | 16.77 | 13.33 | 11.83 | 10.31 | 11.83 |
| Selling and Administration Expenses | 4.38 | 3.72 | 4.12 | 3.91 | 3.42 |
| Miscellaneous Expenses | 3.73 | 6.61 | 6.82 | 8.34 | 6.67 |
| Employee Benefit Expenses | 21.19 | 20.42 | 18.61 | 16.63 | 16.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.32 | 23.46 | 28.55 | 38.06 | 27.21 |
| Interest | 2.92 | 1.80 | 2.16 | 2.18 | 2.18 |
| Gross Profit | 35.40 | 21.66 | 26.39 | 35.88 | 25.03 |
| Depreciation | 6.28 | 6.33 | 6.61 | 6.08 | 6.18 |
| Profit Before Tax | 29.12 | 15.33 | 19.78 | 29.80 | 18.85 |
| Current Tax | 7.13 | 5.37 | 5.47 | 8.09 | 4.83 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.64 | -1.21 | -0.31 | -0.72 | -1.09 |
| Reported Net Profit | 21.34 | 11.17 | 14.62 | 22.43 | 15.11 |
| Extraordinary Items | 4.01 | -1.70 | -2.34 | -2.49 | -2.00 |
| Adjusted Net Profit | 17.33 | 12.87 | 16.96 | 24.92 | 17.11 |
| Adjustment below Net Profit | - | - | - | - | -0.98 |
| Profit/Loss Balance carried down | 170.74 | 159.57 | 148.19 | 130.63 | 121.37 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.87 | - | 3.25 | 4.87 | 4.87 |
| P & L Balance carried down | 187.22 | 170.74 | 159.57 | 148.19 | 130.63 |
| Dividend | 1.62 | - | 3.25 | 4.87 | 3.25 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 350.00 | 100.00 | 100.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 2.50 | 1.00 | 1.00 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 6.58 | 3.44 | 4.51 | 6.91 | 4.66 |
| Earnings Per Share(Adj)-Unit Curr | 6.58 | 3.44 | 4.51 | 6.91 | 4.66 |
| Book Value | 62.67 | 57.65 | 54.17 | 50.71 | 45.15 |
| Book Value(Adj)-Unit Curr | 62.67 | 57.65 | 54.17 | 50.71 | 45.15 |