| Agarwal Industrial Corporation Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 531921 |
NSE Symbol : AGARIND |
P/E(TTM) : 33.76 |
|
ISIN Demat : INE204E01012 |
Div & Yield% : 0.26 |
EPS(TTM) : 33.63 |
|
Book Value(₹) : 229.68 |
Market Cap(₹Cr) : 1,698.23 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,794.32 | 1,761.45 | 1,405.30 | 833.29 | 751.60 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,794.32 | 1,761.45 | 1,405.30 | 833.29 | 751.60 |
| Other Income | 11.38 | 15.41 | 9.56 | 5.66 | 4.54 |
| Stock Adjustments | 15.67 | 42.95 | 13.29 | 25.11 | -4.57 |
| Total Income | 1,821.37 | 1,819.81 | 1,428.15 | 864.06 | 751.57 |
| EXPENDITURE : | |||||
| Raw Materials | 1,637.88 | 1,646.34 | 1,258.83 | 747.75 | 643.91 |
| Power and Fuel Cost | 2.13 | 2.26 | 0.75 | 0.55 | 0.57 |
| Other Manufacturing Expenses | 73.01 | 66.02 | 64.35 | 50.52 | 56.42 |
| Selling and Administration Expenses | 8.88 | 8.81 | 9.60 | 6.12 | 7.24 |
| Miscellaneous Expenses | 1.76 | 2.07 | 13.24 | 4.36 | 2.53 |
| Employee Benefit Expenses | 5.79 | 4.99 | 4.10 | 3.46 | 3.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.91 | 89.32 | 77.29 | 51.32 | 37.16 |
| Interest | 13.53 | 10.18 | 11.66 | 9.88 | 8.99 |
| Gross Profit | 78.38 | 79.14 | 65.63 | 41.44 | 28.17 |
| Depreciation | 11.45 | 12.77 | 13.50 | 11.80 | 7.93 |
| Profit Before Tax | 66.93 | 66.37 | 52.13 | 29.64 | 20.24 |
| Current Tax | 17.05 | 17.78 | 13.81 | 8.59 | 5.47 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.28 | -0.76 | -0.25 | -0.50 | - |
| Reported Net Profit | 49.61 | 49.35 | 38.57 | 21.55 | 14.76 |
| Extraordinary Items | 1.14 | 1.10 | 0.24 | 0.25 | - |
| Adjusted Net Profit | 48.47 | 48.25 | 38.33 | 21.30 | 14.76 |
| Adjustment below Net Profit | - | - | - | - | -0.38 |
| Profit/Loss Balance carried down | 182.46 | 136.01 | 99.69 | 79.67 | 67.14 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 3.74 | 2.89 | 2.24 | 1.54 | 1.85 |
| P & L Balance carried down | 228.33 | 182.46 | 136.01 | 99.69 | 79.67 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 25.00 | 20.00 | 18.00 | 15.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 2.00 | 1.80 | 1.50 |
| Earnings Per Share-Unit Curr | 33.17 | 32.99 | 29.20 | 21.01 | 14.39 |
| Earnings Per Share(Adj)-Unit Curr | 33.17 | 32.99 | 29.20 | 21.01 | 14.39 |
| Book Value | 229.68 | 199.03 | 176.31 | 161.34 | 141.76 |
| Book Value(Adj)-Unit Curr | 229.68 | 199.03 | 176.31 | 161.34 | 141.76 |