| Borosil Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 543212 |
NSE Symbol : BOROLTD |
P/E(TTM) : 69.57 |
|
ISIN Demat : INE02PY01013 |
Div & Yield% : - |
EPS(TTM) : 5.88 |
|
Book Value(₹) : 61.16 |
Market Cap(₹Cr) : 4,883.10 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 942.25 | 741.58 | 750.41 | 527.23 | 590.82 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 942.25 | 741.58 | 750.41 | 527.23 | 590.82 |
| Other Income | 17.81 | 29.38 | 23.69 | 16.38 | 9.23 |
| Stock Adjustments | 96.75 | 26.68 | 52.02 | -37.81 | 5.93 |
| Total Income | 1,056.81 | 797.64 | 826.12 | 505.80 | 605.98 |
| EXPENDITURE : | |||||
| Raw Materials | 476.71 | 369.77 | 335.42 | 188.15 | 214.68 |
| Power and Fuel Cost | 60.51 | 35.15 | 36.99 | 20.07 | 32.94 |
| Other Manufacturing Expenses | 96.02 | 73.21 | 63.15 | 35.14 | 53.40 |
| Selling and Administration Expenses | 172.96 | 153.48 | 115.88 | 74.25 | 110.43 |
| Miscellaneous Expenses | 13.48 | 5.84 | 23.84 | 8.00 | 15.11 |
| Employee Benefit Expenses | 86.60 | 64.09 | 111.23 | 88.48 | 91.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 150.52 | 96.08 | 139.61 | 91.71 | 87.69 |
| Interest | 8.77 | 2.51 | 0.81 | 1.76 | 4.67 |
| Gross Profit | 141.75 | 93.57 | 138.80 | 89.95 | 83.02 |
| Depreciation | 53.91 | 27.56 | 27.13 | 29.61 | 32.58 |
| Profit Before Tax | 87.84 | 66.01 | 111.67 | 60.34 | 50.44 |
| Current Tax | 17.30 | 14.55 | 28.28 | 10.59 | 9.36 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 4.67 | -0.41 | 5.92 | 8.98 | -0.07 |
| Reported Net Profit | 65.87 | 51.88 | 77.48 | 40.77 | 41.15 |
| Extraordinary Items | 0.14 | 19.88 | -8.04 | 2.16 | -4.85 |
| Adjusted Net Profit | 65.73 | 32.00 | 85.52 | 38.61 | 46.00 |
| Adjustment below Net Profit | 0.16 | -315.79 | - | - | - |
| Profit/Loss Balance carried down | 393.18 | 657.10 | 591.03 | 550.26 | 509.11 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | 11.41 | - | - |
| P & L Balance carried down | 459.21 | 393.18 | 657.10 | 591.03 | 550.26 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | 100.00 | - |
| Dividend Per Share(Rs) | - | - | - | 1.00 | - |
| Earnings Per Share-Unit Curr | 5.75 | 4.53 | 6.79 | 3.57 | 3.61 |
| Earnings Per Share(Adj)-Unit Curr | 5.75 | 3.70 | 5.55 | 2.92 | - |
| Book Value | 50.62 | 44.58 | 67.23 | 61.32 | 57.36 |
| Book Value(Adj)-Unit Curr | 50.62 | 36.42 | 54.92 | 50.10 | - |