| Harsha Engineers International Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543600 |
NSE Symbol : HARSHA |
P/E(TTM) : 33.78 |
|
ISIN Demat : INE0JUS01029 |
Div & Yield% : 0.20 |
EPS(TTM) : 14.91 |
|
Book Value(₹) : 136.80 |
Market Cap(₹Cr) : 4,584.98 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,080.94 | 1,024.72 | 956.45 | 582.04 | 600.53 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,080.94 | 1,024.72 | 956.45 | 582.04 | 600.53 |
| Other Income | 30.48 | 31.63 | 17.82 | 3.73 | 15.82 |
| Stock Adjustments | 12.85 | -9.16 | 52.36 | 19.85 | -14.46 |
| Total Income | 1,124.27 | 1,047.19 | 1,026.63 | 605.62 | 601.89 |
| EXPENDITURE : | |||||
| Raw Materials | 600.92 | 531.02 | 564.42 | 293.82 | 299.74 |
| Power and Fuel Cost | 18.97 | 22.96 | 19.36 | 14.41 | 14.09 |
| Other Manufacturing Expenses | 127.36 | 111.52 | 99.06 | 86.96 | 68.48 |
| Selling and Administration Expenses | 55.69 | 64.98 | 61.66 | 15.89 | 42.92 |
| Miscellaneous Expenses | 2.36 | 0.15 | 2.18 | 9.59 | 5.92 |
| Employee Benefit Expenses | 118.14 | 109.04 | 96.22 | 89.71 | 90.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 200.83 | 207.52 | 183.73 | 95.24 | 80.30 |
| Interest | 6.33 | 11.91 | 21.12 | 26.55 | 30.34 |
| Gross Profit | 194.50 | 195.61 | 162.61 | 68.69 | 49.96 |
| Depreciation | 26.85 | 23.31 | 19.62 | 17.28 | 20.13 |
| Profit Before Tax | 167.65 | 172.30 | 142.99 | 51.41 | 29.83 |
| Current Tax | 37.71 | 38.63 | 33.25 | - | 15.87 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 3.03 | 5.28 | 3.66 | 13.43 | -6.15 |
| Reported Net Profit | 126.91 | 128.39 | 106.08 | 37.98 | 20.11 |
| Extraordinary Items | 1.51 | 0.42 | -0.05 | 0.01 | 0.01 |
| Adjusted Net Profit | 125.40 | 127.97 | 106.13 | 37.97 | 20.10 |
| Adjustment below Net Profit | -9.11 | -4.41 | - | - | -1.73 |
| Profit/Loss Balance carried down | 594.98 | 471.00 | 364.92 | 327.23 | 317.28 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | 0.29 | 8.43 |
| P & L Balance carried down | 712.78 | 594.98 | 471.00 | 364.92 | 327.23 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 10.00 | 10.00 | - | - | - |
| Dividend Per Share(Rs) | 1.00 | 1.00 | - | - | - |
| Earnings Per Share-Unit Curr | 13.94 | 14.10 | 13.73 | 7.60 | 4.02 |
| Earnings Per Share(Adj)-Unit Curr | 13.94 | 14.10 | - | - | - |
| Book Value | 136.80 | 123.43 | 73.53 | 86.66 | 78.03 |
| Book Value(Adj)-Unit Curr | 136.80 | 123.43 | - | - | - |