| Greenpanel Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 542857 |
NSE Symbol : GREENPANEL |
P/E(TTM) : 41.45 |
|
ISIN Demat : INE08ZM01014 |
Div & Yield% : 0.39 |
EPS(TTM) : 9.23 |
|
Book Value(₹) : 107.41 |
Market Cap(₹Cr) : 4,691.11 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,567.25 | 1,782.86 | 1,624.43 | 1,019.97 | 859.79 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,567.25 | 1,782.86 | 1,624.43 | 1,019.97 | 859.79 |
| Other Income | 51.31 | 29.03 | 8.24 | 2.58 | 2.04 |
| Stock Adjustments | 26.06 | 5.58 | 1.06 | -25.14 | 10.87 |
| Total Income | 1,644.62 | 1,817.47 | 1,633.73 | 997.41 | 872.70 |
| EXPENDITURE : | |||||
| Raw Materials | 716.80 | 751.37 | 671.38 | 436.39 | 392.71 |
| Power and Fuel Cost | 208.10 | 191.97 | 142.29 | 99.23 | 100.87 |
| Other Manufacturing Expenses | 50.79 | 47.27 | 45.50 | 25.97 | 26.29 |
| Selling and Administration Expenses | 187.70 | 208.64 | 190.86 | 115.87 | 95.80 |
| Miscellaneous Expenses | 72.08 | 77.21 | 34.51 | 19.79 | 37.75 |
| Employee Benefit Expenses | 140.63 | 136.58 | 122.90 | 92.76 | 92.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 268.53 | 404.42 | 426.29 | 207.40 | 126.50 |
| Interest | 12.26 | 18.68 | 16.46 | 35.20 | 47.67 |
| Gross Profit | 256.27 | 385.74 | 409.83 | 172.20 | 78.83 |
| Depreciation | 72.89 | 68.98 | 67.99 | 63.87 | 65.38 |
| Profit Before Tax | 183.38 | 316.76 | 341.84 | 108.33 | 13.45 |
| Current Tax | 41.04 | 61.61 | 59.71 | 19.09 | 2.59 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 7.10 | 25.18 | 48.76 | 13.07 | -5.34 |
| Reported Net Profit | 135.24 | 229.96 | 233.36 | 76.17 | 16.20 |
| Extraordinary Items | 0.65 | -18.51 | -1.94 | -0.19 | -9.01 |
| Adjusted Net Profit | 134.59 | 248.47 | 235.30 | 76.36 | 25.21 |
| Adjustment below Net Profit | -1.07 | 2.64 | -1.28 | 0.39 | - |
| Profit/Loss Balance carried down | 565.28 | 351.08 | 137.39 | 60.83 | 44.08 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 18.39 | 18.39 | 18.39 | - | - |
| P & L Balance carried down | 681.06 | 565.28 | 351.08 | 137.39 | 60.27 |
| Dividend | 18.39 | 18.39 | 18.39 | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | - | - |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | - | - |
| Earnings Per Share-Unit Curr | 11.03 | 18.75 | 19.03 | 6.21 | 1.32 |
| Earnings Per Share(Adj)-Unit Curr | 11.03 | 18.75 | 19.03 | 6.21 | 1.32 |
| Book Value | 107.41 | 97.97 | 80.50 | 63.07 | 56.83 |
| Book Value(Adj)-Unit Curr | 107.41 | 97.97 | 80.50 | 63.07 | 56.83 |