| Greenpanel Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 542857 |
NSE Symbol : GREENPANEL |
P/E(TTM) : 47.68 |
|
ISIN Demat : INE08ZM01014 |
Div & Yield% : 0.42 |
EPS(TTM) : 7.41 |
|
Book Value(₹) : 110.20 |
Market Cap(₹Cr) : 4,332.43 |
Face Value(₹) : 1.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.26 | 12.26 | 12.26 | 12.26 | 12.26 |
| Reserves | 1,304.86 | 1,189.09 | 974.88 | 761.19 | 684.63 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,317.12 | 1,201.35 | 987.14 | 773.45 | 696.89 |
| Secured Loans | 267.96 | 190.43 | 282.45 | 443.10 | 550.91 |
| Unsecured Loans | 28.12 | 37.20 | 9.36 | 15.61 | 3.88 |
| Total Debt | 296.08 | 227.63 | 291.81 | 458.71 | 554.79 |
| Other Liabilities | 8.93 | 17.57 | 19.68 | 32.14 | 61.29 |
| Total Liabilities | 1,622.13 | 1,446.55 | 1,298.63 | 1,264.30 | 1,312.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,502.76 | 1,458.91 | 1,436.89 | 1,416.20 | 1,407.71 |
| Less: Accumulated Depreciation | 520.65 | 467.30 | 427.53 | 373.29 | 319.79 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 982.11 | 991.61 | 1,009.36 | 1,042.91 | 1,087.92 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 312.74 | 4.89 | 0.00 | 3.58 | 5.69 |
| Investments | 97.50 | 22.06 | 52.45 | 52.45 | 52.45 |
| Current Assets, Loans & Advances | |||||
| Inventories | 201.56 | 152.53 | 165.82 | 149.36 | 153.89 |
| Sundry Debtors | 29.04 | 44.40 | 41.44 | 77.76 | 70.52 |
| Cash and Bank Balance | 140.36 | 355.81 | 221.27 | 72.10 | 9.66 |
| Loans and Advances | 60.98 | 59.19 | 56.29 | 55.06 | 80.76 |
| Total Current Assets | 431.94 | 611.94 | 484.82 | 354.29 | 314.83 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 159.83 | 160.93 | 192.54 | 186.45 | 170.34 |
| Provisions | 7.71 | 2.75 | 4.77 | 4.12 | 2.31 |
| Total CL & Provisions | 167.55 | 163.69 | 197.31 | 190.57 | 172.65 |
| Net Current Assets | 264.40 | 448.25 | 287.51 | 163.71 | 142.18 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 78.99 | 0.00 | 0.00 |
| Deferred Tax Liability | 101.05 | 94.31 | 147.23 | 20.17 | 6.89 |
| Net Deferred Tax | -101.05 | -94.31 | -68.24 | -20.17 | -6.89 |
| Other Assets | 66.44 | 74.05 | 17.56 | 21.82 | 31.63 |
| Total Assets | 1,622.14 | 1,446.55 | 1,298.63 | 1,264.30 | 1,312.98 |
| Contingent Liabilities | 27.52 | 16.10 | 10.23 | 12.08 | 12.08 |