| Rico Auto Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520008 |
NSE Symbol : RICOAUTO |
P/E(TTM) : 52.40 |
|
ISIN Demat : INE209B01025 |
Div & Yield% : 0.52 |
EPS(TTM) : 2.19 |
|
Book Value(₹) : 48.58 |
Market Cap(₹Cr) : 1,552.57 |
Face Value(₹) : 1.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,873.31 | 1,602.64 | 1,276.36 | 1,192.73 | 1,195.89 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,873.31 | 1,602.64 | 1,276.36 | 1,192.73 | 1,195.89 |
| Other Income | 23.34 | 22.95 | 28.34 | 33.54 | 28.61 |
| Stock Adjustments | 4.80 | 48.61 | 25.12 | 3.95 | 22.69 |
| Total Income | 1,901.45 | 1,674.20 | 1,329.82 | 1,230.22 | 1,247.19 |
| EXPENDITURE : | |||||
| Raw Materials | 1,077.38 | 952.03 | 838.30 | 766.77 | 813.85 |
| Power and Fuel Cost | 151.75 | 131.90 | 57.05 | 51.75 | 47.81 |
| Other Manufacturing Expenses | 177.79 | 167.70 | 150.89 | 109.92 | 117.75 |
| Selling and Administration Expenses | 25.15 | 24.32 | 23.00 | 23.55 | 17.67 |
| Miscellaneous Expenses | 13.49 | 15.73 | 8.95 | 8.80 | 11.25 |
| Employee Benefit Expenses | 255.97 | 235.58 | 162.54 | 168.64 | 105.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 199.92 | 146.94 | 89.09 | 100.79 | 133.40 |
| Interest | 43.42 | 36.41 | 34.96 | 27.18 | 23.14 |
| Gross Profit | 156.50 | 110.53 | 54.13 | 73.61 | 110.26 |
| Depreciation | 96.50 | 80.96 | 62.98 | 59.96 | 43.83 |
| Profit Before Tax | 60.00 | 29.57 | -8.85 | 13.65 | 66.43 |
| Current Tax | 10.23 | 5.16 | -0.28 | 2.23 | 14.02 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 7.60 | 5.29 | -2.81 | -5.16 | 3.65 |
| Reported Net Profit | 42.17 | 19.12 | -5.76 | 16.58 | 48.76 |
| Extraordinary Items | 0.27 | -3.71 | -4.25 | -4.36 | -6.70 |
| Adjusted Net Profit | 41.90 | 22.83 | -1.51 | 20.94 | 55.46 |
| Adjustment below Net Profit | 1.78 | 8.86 | 2.96 | -5.96 | -0.86 |
| Profit/Loss Balance carried down | 355.15 | 329.88 | 345.15 | 339.94 | 303.96 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 5.41 | 2.71 | 4.06 | 5.41 | 11.92 |
| P & L Balance carried down | 393.69 | 355.15 | 338.29 | 345.15 | 339.94 |
| Dividend | - | - | - | - | 5.41 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 75.00 | 40.00 | 20.00 | 30.00 | 80.00 |
| Dividend Per Share(Rs) | 0.75 | 0.40 | 0.20 | 0.30 | 0.80 |
| Earnings Per Share-Unit Curr | 3.12 | 1.41 | -0.43 | 1.23 | 3.60 |
| Earnings Per Share(Adj)-Unit Curr | 3.12 | 1.41 | -0.43 | 1.23 | 3.60 |
| Book Value | 46.84 | 44.00 | 42.75 | 43.28 | 42.89 |
| Book Value(Adj)-Unit Curr | 46.84 | 44.00 | 42.75 | 43.28 | 42.89 |