| TBO Tek Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544174 |
NSE Symbol : TBOTEK |
P/E(TTM) : 312.41 |
|
ISIN Demat : INE673O01025 |
Div & Yield% : - |
EPS(TTM) : 5.55 |
|
Book Value(₹) : 65.89 |
Market Cap(₹Cr) : 18,828.04 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 538.96 | 475.96 | 263.92 | 102.17 | 379.21 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 538.96 | 475.96 | 263.92 | 102.17 | 379.21 |
| Other Income | 21.12 | 10.87 | 28.53 | 27.48 | 13.42 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 560.08 | 486.83 | 292.45 | 129.65 | 392.63 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 1.15 | 1.07 | 0.59 | 0.47 | 0.66 |
| Other Manufacturing Expenses | 2.18 | 3.56 | 1.43 | 0.59 | - |
| Selling and Administration Expenses | 265.44 | 200.41 | 115.93 | 41.72 | 18.48 |
| Miscellaneous Expenses | 30.58 | 40.95 | 24.70 | 16.34 | 235.44 |
| Employee Benefit Expenses | 170.77 | 143.83 | 89.44 | 44.76 | 70.60 |
| Less: Preoperative Expenditure | 5.24 | - | - | - | - |
| Total Expenses | 464.89 | - | - | - | - |
| Operating Profit | 95.20 | 97.01 | 60.37 | 25.78 | 67.45 |
| Interest | 12.58 | 10.78 | 4.24 | 1.59 | 3.08 |
| Gross Profit | 82.62 | 86.23 | 56.13 | 24.19 | 64.37 |
| Depreciation | 19.40 | 16.37 | 13.63 | 10.68 | 11.51 |
| Profit Before Tax | 63.22 | 69.86 | 42.50 | 13.51 | 52.86 |
| Current Tax | 17.70 | 23.00 | 14.14 | 5.82 | 12.04 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.66 | -4.84 | -3.04 | -1.61 | 2.01 |
| Reported Net Profit | 47.18 | 51.70 | 31.41 | 9.30 | 38.81 |
| Extraordinary Items | -9.44 | 0.03 | 1.05 | 0.02 | - |
| Adjusted Net Profit | 56.62 | 51.67 | 30.36 | 9.28 | 38.81 |
| Adjustment below Net Profit | -0.53 | -0.33 | -0.36 | 0.28 | 0.19 |
| Profit/Loss Balance carried down | 200.47 | 149.10 | 118.05 | 108.47 | 69.48 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 247.12 | 200.47 | 149.10 | 118.05 | 108.48 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 4.53 | 4.96 | 3.01 | 49.08 | 204.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.27 | 24.81 | 20.22 | 946.87 | 894.05 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |