| Mitsu Chem Plast Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 540078 |
NSE Symbol : - |
P/E(TTM) : 22.01 |
|
ISIN Demat : INE317V01016 |
Div & Yield% : 0.14 |
EPS(TTM) : 6.33 |
|
Book Value(₹) : 59.01 |
Market Cap(₹Cr) : 189.14 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 311.25 | 308.97 | 257.72 | 178.33 | 138.55 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 311.25 | 308.97 | 257.72 | 178.33 | 138.55 |
| Other Income | 1.03 | 0.36 | 1.15 | 1.11 | 0.32 |
| Stock Adjustments | -0.36 | 1.33 | 1.86 | -0.04 | 1.08 |
| Total Income | 311.92 | 310.66 | 260.73 | 179.40 | 139.95 |
| EXPENDITURE : | |||||
| Raw Materials | 187.55 | 192.45 | 152.54 | 95.20 | 72.95 |
| Power and Fuel Cost | 21.02 | 18.17 | 15.98 | 13.28 | 11.95 |
| Other Manufacturing Expenses | 35.54 | 33.97 | 32.76 | 21.23 | 17.07 |
| Selling and Administration Expenses | 20.44 | 20.54 | 17.31 | 12.80 | 9.64 |
| Miscellaneous Expenses | 1.75 | 1.88 | 1.28 | 0.75 | 1.49 |
| Employee Benefit Expenses | 18.91 | 16.70 | 14.03 | 11.94 | 10.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.71 | 26.94 | 26.83 | 24.21 | 16.18 |
| Interest | 8.80 | 6.83 | 5.60 | 5.99 | 6.35 |
| Gross Profit | 17.91 | 20.11 | 21.23 | 18.22 | 9.83 |
| Depreciation | 6.02 | 5.28 | 4.82 | 4.42 | 4.01 |
| Profit Before Tax | 11.89 | 14.83 | 16.41 | 13.80 | 5.82 |
| Current Tax | 2.60 | 3.22 | 3.98 | 3.35 | 1.84 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.43 | -0.19 | 0.93 | 0.76 | - |
| Reported Net Profit | 8.86 | 11.80 | 11.50 | 9.69 | 3.98 |
| Extraordinary Items | -0.02 | -0.01 | 0.16 | 0.02 | -0.04 |
| Adjusted Net Profit | 8.88 | 11.81 | 11.34 | 9.67 | 4.02 |
| Adjustment below Net Profit | - | - | - | - | -0.04 |
| Profit/Loss Balance carried down | 48.36 | 36.79 | 25.53 | 16.10 | 12.36 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.24 | 0.24 | 0.24 | 0.24 | 0.20 |
| P & L Balance carried down | 56.98 | 48.36 | 36.79 | 25.54 | 16.10 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | 6.91 | 9.78 | 9.53 | 8.02 | 3.29 |
| Earnings Per Share(Adj)-Unit Curr | 6.91 | 9.50 | 9.26 | 7.79 | 3.20 |
| Book Value | 61.88 | 51.71 | 42.18 | 32.84 | 25.00 |
| Book Value(Adj)-Unit Curr | 61.88 | 50.23 | 40.97 | 31.90 | 24.28 |