| Majestic Auto Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 500267 |
NSE Symbol : - |
P/E(TTM) : 27.64 |
|
ISIN Demat : INE201B01022 |
Div & Yield% : 3.54 |
EPS(TTM) : 15.35 |
|
Book Value(₹) : 587.26 |
Market Cap(₹Cr) : 441.17 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 48.23 | 20.89 | 17.68 | 20.25 | 32.67 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 48.23 | 20.89 | 17.68 | 20.25 | 32.67 |
| Other Income | 29.66 | 11.36 | 10.86 | 10.63 | 11.14 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 77.89 | 32.25 | 28.54 | 30.88 | 43.81 |
| EXPENDITURE : | |||||
| Raw Materials | 14.49 | 12.98 | 10.12 | 12.29 | 17.91 |
| Power and Fuel Cost | 0.16 | 0.10 | 0.09 | 0.09 | 0.17 |
| Other Manufacturing Expenses | 0.45 | 0.42 | 0.44 | 0.42 | 0.94 |
| Selling and Administration Expenses | 2.68 | 2.17 | 1.22 | 0.89 | 1.48 |
| Miscellaneous Expenses | 0.25 | 0.70 | 1.64 | 0.05 | 0.14 |
| Employee Benefit Expenses | 3.40 | 3.08 | 2.40 | 2.27 | 2.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 56.45 | 12.81 | 12.64 | 14.86 | 20.84 |
| Interest | 2.46 | 2.71 | 2.85 | 3.20 | 5.05 |
| Gross Profit | 53.99 | 10.10 | 9.79 | 11.66 | 15.79 |
| Depreciation | 2.38 | 2.42 | 2.20 | 2.08 | 2.12 |
| Profit Before Tax | 51.61 | 7.68 | 7.59 | 9.58 | 13.67 |
| Current Tax | 1.77 | - | -0.10 | -0.79 | 0.06 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 26.59 | 7.53 | 6.16 | 1.81 | 11.43 |
| Reported Net Profit | 23.25 | 0.15 | 1.52 | 8.57 | 2.18 |
| Extraordinary Items | -0.06 | - | - | 0.02 | -0.01 |
| Adjusted Net Profit | 23.31 | 0.15 | 1.52 | 8.55 | 2.19 |
| Adjustment below Net Profit | 0.01 | 0.01 | -0.03 | 0.10 | -0.02 |
| Profit/Loss Balance carried down | 197.81 | 199.20 | 200.90 | 192.24 | 190.08 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | -322.85 | 1.55 | 3.19 | - | - |
| P & L Balance carried down | 543.92 | 197.81 | 199.20 | 200.90 | 192.24 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 150.00 | 75.00 | - | 75.00 | - |
| Dividend Per Share(Rs) | 15.00 | 7.50 | - | 7.50 | - |
| Earnings Per Share-Unit Curr | 22.36 | 0.14 | 1.47 | 8.24 | 2.09 |
| Earnings Per Share(Adj)-Unit Curr | 22.36 | 0.14 | 1.47 | 8.24 | 2.09 |
| Book Value | 568.80 | 386.53 | 388.65 | 401.12 | 295.49 |
| Book Value(Adj)-Unit Curr | 568.80 | 386.53 | 388.65 | 401.12 | 295.49 |