| Majestic Auto Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 500267 |
NSE Symbol : - |
P/E(TTM) : 27.64 |
|
ISIN Demat : INE201B01022 |
Div & Yield% : 3.54 |
EPS(TTM) : 15.35 |
|
Book Value(₹) : 587.26 |
Market Cap(₹Cr) : 441.17 |
Face Value(₹) : 10.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 |
| Reserves | 581.05 | 391.53 | 393.72 | 406.70 | 296.85 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 591.45 | 401.93 | 404.12 | 417.10 | 307.25 |
| Secured Loans | 20.88 | 28.16 | 37.26 | 39.18 | 47.68 |
| Unsecured Loans | 3.18 | 3.49 | 3.77 | 1.06 | 0.00 |
| Total Debt | 24.06 | 31.65 | 41.03 | 40.24 | 47.68 |
| Other Liabilities | 3.80 | 3.32 | 3.33 | 3.41 | 4.48 |
| Total Liabilities | 619.31 | 436.90 | 448.48 | 460.75 | 359.41 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 96.83 | 91.12 | 91.07 | 88.07 | 88.52 |
| Less: Accumulated Depreciation | 21.28 | 21.49 | 19.07 | 16.87 | 15.34 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 75.55 | 69.63 | 72.00 | 71.20 | 73.18 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 196.35 | 299.94 | 296.89 | 358.66 | 237.21 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.78 | 2.14 | 2.35 | 2.12 | 2.22 |
| Sundry Debtors | 0.51 | 0.16 | 0.81 | 2.25 | 1.87 |
| Cash and Bank Balance | 317.37 | 0.82 | 0.82 | 3.96 | 0.78 |
| Loans and Advances | 17.68 | 9.68 | 8.38 | 1.26 | 3.78 |
| Total Current Assets | 336.34 | 12.81 | 12.36 | 9.58 | 8.65 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 31.75 | 8.20 | 3.30 | 3.55 | 3.56 |
| Provisions | 0.05 | 0.05 | 0.01 | 0.04 | 0.01 |
| Total CL & Provisions | 31.80 | 8.25 | 3.30 | 3.59 | 3.57 |
| Net Current Assets | 304.54 | 4.56 | 9.05 | 5.99 | 5.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 18.30 | 44.69 | 52.04 | 57.74 | 57.19 |
| Deferred Tax Liability | 1.65 | 0.66 | 0.49 | 50.27 | 30.00 |
| Net Deferred Tax | 16.65 | 44.03 | 51.55 | 7.47 | 27.19 |
| Other Assets | 23.42 | 18.74 | 18.98 | 17.41 | 16.75 |
| Total Assets | 619.31 | 436.89 | 448.46 | 460.73 | 359.41 |
| Contingent Liabilities | 9.56 | 0.44 | 0.44 | 0.44 | 1.44 |