| Swelect Energy Systems Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532051 |
NSE Symbol : SWELECTES |
P/E(TTM) : 68.24 |
|
ISIN Demat : INE409B01013 |
Div & Yield% : 0.32 |
EPS(TTM) : 18.17 |
|
Book Value(₹) : 517.36 |
Market Cap(₹Cr) : 1,879.61 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 246.37 | 228.91 | 224.56 | 184.53 | 142.04 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 246.37 | 228.91 | 224.56 | 184.53 | 142.04 |
| Other Income | 62.29 | 32.11 | 30.52 | 32.79 | 31.71 |
| Stock Adjustments | 37.17 | -45.43 | 69.36 | -12.00 | 19.49 |
| Total Income | 345.83 | 215.59 | 324.44 | 205.32 | 193.24 |
| EXPENDITURE : | |||||
| Raw Materials | 190.61 | 90.06 | 193.68 | 102.80 | 99.52 |
| Power and Fuel Cost | 0.41 | 0.32 | 1.99 | 2.00 | 2.26 |
| Other Manufacturing Expenses | 25.38 | 22.89 | 24.36 | 15.29 | 15.24 |
| Selling and Administration Expenses | 11.77 | 10.11 | 9.44 | 8.47 | 10.30 |
| Miscellaneous Expenses | 3.76 | 30.11 | 15.02 | 12.31 | 41.73 |
| Employee Benefit Expenses | 14.91 | 13.20 | 14.11 | 12.18 | 11.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 99.00 | 48.92 | 65.85 | 52.28 | 12.24 |
| Interest | 33.30 | 25.32 | 18.53 | 12.49 | 9.81 |
| Gross Profit | 65.70 | 23.60 | 47.32 | 39.79 | 2.43 |
| Depreciation | 14.40 | 13.87 | 13.53 | 15.48 | 16.59 |
| Profit Before Tax | 51.30 | 9.73 | 33.79 | 24.31 | -14.16 |
| Current Tax | - | 0.39 | - | - | 2.57 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Reported Net Profit | 51.30 | 9.34 | 33.79 | 24.31 | -16.73 |
| Extraordinary Items | 21.13 | 5.28 | 3.44 | 6.83 | -20.70 |
| Adjusted Net Profit | 30.17 | 4.06 | 30.35 | 17.48 | 3.97 |
| Adjustment below Net Profit | -0.62 | 0.18 | 0.22 | - | -0.18 |
| Profit/Loss Balance carried down | 474.78 | 469.81 | 440.34 | 417.17 | 438.89 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1.82 | 4.55 | 4.55 | 1.14 | 4.81 |
| P & L Balance carried down | 523.65 | 474.78 | 469.81 | 440.34 | 417.17 |
| Dividend | - | - | - | - | 1.89 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 40.00 | 12.00 | 30.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 4.00 | 1.20 | 3.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 33.84 | 6.16 | 22.29 | 16.04 | -11.04 |
| Earnings Per Share(Adj)-Unit Curr | 33.84 | 6.16 | 22.29 | 16.04 | -11.04 |
| Book Value | 517.36 | 485.13 | 468.65 | 449.22 | 433.93 |
| Book Value(Adj)-Unit Curr | 517.36 | 485.13 | 468.65 | 449.22 | 433.93 |