AGI Infra Ltd | Industry : (Realty) | |
---|---|---|
BSE Code : 539042 |
NSE Symbol : AGIIL |
P/E(TTM) : 25.62 |
ISIN Demat : INE976R01017 |
Div & Yield% : 0.09 |
EPS(TTM) : 43.52 |
Book Value(₹) : 183.92 |
Market Cap(₹Cr) : 1,362.10 |
Face Value(₹) : 10.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 292.33 | 241.11 | 197.45 | 110.24 | 91.02 |
Excise Duty | - | - | - | - | - |
Net Sales | 292.33 | 241.11 | 197.45 | 110.24 | 91.02 |
Other Income | 9.06 | 6.41 | 3.47 | 2.35 | 2.02 |
Stock Adjustments | 137.84 | 79.07 | 49.89 | 70.83 | 101.72 |
Total Income | 439.23 | 326.59 | 250.81 | 183.42 | 194.76 |
EXPENDITURE : | |||||
Raw Materials | - | - | - | 116.85 | 123.80 |
Power and Fuel Cost | 5.12 | 5.39 | 5.50 | 4.96 | 1.49 |
Other Manufacturing Expenses | 305.96 | 221.54 | 161.51 | 0.90 | 0.67 |
Selling and Administration Expenses | 8.05 | 8.24 | 4.47 | 4.68 | 10.74 |
Miscellaneous Expenses | 1.67 | 1.04 | 0.87 | 0.56 | 3.02 |
Employee Benefit Expenses | 33.40 | 25.42 | 25.96 | 20.42 | 19.98 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 85.02 | 64.96 | 52.50 | 35.06 | 35.06 |
Interest | 7.70 | 5.14 | 4.67 | 10.76 | 12.57 |
Gross Profit | 77.32 | 59.82 | 47.83 | 24.30 | 22.49 |
Depreciation | 11.64 | 5.86 | 3.98 | 4.15 | 4.27 |
Profit Before Tax | 65.68 | 53.96 | 43.85 | 20.15 | 18.22 |
Current Tax | 10.50 | 10.32 | 7.67 | 3.57 | 3.20 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | 3.09 | -4.47 | -0.24 | -0.34 | -0.04 |
Reported Net Profit | 52.10 | 48.12 | 36.42 | 16.92 | 15.05 |
Extraordinary Items | - | 0.19 | 0.01 | - | - |
Adjusted Net Profit | 52.10 | 47.93 | 36.41 | 16.92 | 15.05 |
Adjustment below Net Profit | 1.36 | -0.32 | -0.07 | -4.43 | -1.75 |
Profit/Loss Balance carried down | 139.43 | 92.85 | 55.72 | 43.59 | 31.66 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | 1.22 | 1.22 | -0.78 | 0.36 | 0.62 |
P & L Balance carried down | 191.66 | 139.43 | 92.85 | 55.72 | 44.34 |
Dividend | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 |
Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.50 | 0.50 |
Earnings Per Share-Unit Curr | 42.64 | 39.39 | 29.81 | 13.85 | 14.74 |
Earnings Per Share(Adj)-Unit Curr | 42.64 | 39.39 | 29.81 | 13.85 | 14.74 |
Book Value | 183.92 | 141.17 | 103.04 | 74.29 | 66.83 |
Book Value(Adj)-Unit Curr | 183.92 | 141.17 | 103.04 | 74.29 | 66.83 |