| Godfrey Phillips India Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 500163 |
NSE Symbol : GODFRYPHLP |
P/E(TTM) : 29.68 |
|
ISIN Demat : INE260B01028 |
Div & Yield% : 1.05 |
EPS(TTM) : 180.41 |
|
Book Value(₹) : 772.57 |
Market Cap(₹Cr) : 27,844.30 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5,310.57 | 4,284.12 | 3,233.84 | 2,943.15 | 3,124.71 |
| Excise Duty | 885.03 | 697.33 | 541.04 | 436.09 | 191.44 |
| Net Sales | 4,425.54 | 3,586.79 | 2,692.80 | 2,507.06 | 2,933.27 |
| Other Income | 390.00 | 167.63 | 110.49 | 117.70 | 106.33 |
| Stock Adjustments | 4.92 | 51.15 | -7.73 | 18.48 | 9.41 |
| Total Income | 4,820.46 | 3,805.57 | 2,795.56 | 2,643.24 | 3,049.01 |
| EXPENDITURE : | |||||
| Raw Materials | 2,442.61 | 1,832.32 | 1,217.32 | 1,236.88 | 1,262.04 |
| Power and Fuel Cost | 40.16 | 38.02 | 30.91 | 28.29 | 39.21 |
| Other Manufacturing Expenses | 159.29 | 149.49 | 132.03 | 129.04 | 137.05 |
| Selling and Administration Expenses | 456.72 | 367.79 | 305.47 | 274.51 | 529.25 |
| Miscellaneous Expenses | 150.53 | 164.36 | 121.32 | 104.95 | 133.04 |
| Employee Benefit Expenses | 316.09 | 284.45 | 250.97 | 235.47 | 250.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,255.06 | 969.14 | 737.55 | 634.10 | 698.41 |
| Interest | 25.82 | 28.89 | 33.79 | 30.70 | 30.13 |
| Gross Profit | 1,229.24 | 940.25 | 703.76 | 603.40 | 668.28 |
| Depreciation | 142.68 | 150.65 | 142.16 | 138.45 | 152.38 |
| Profit Before Tax | 1,086.56 | 789.60 | 561.60 | 464.95 | 515.90 |
| Current Tax | 197.98 | 184.40 | 131.38 | 102.35 | 126.13 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 7.74 | -3.17 | -1.75 | 5.66 | 1.89 |
| Reported Net Profit | 880.84 | 608.38 | 431.97 | 356.94 | 387.88 |
| Extraordinary Items | 145.80 | 99.43 | 62.82 | 70.39 | 62.05 |
| Adjusted Net Profit | 735.04 | 508.95 | 369.15 | 286.55 | 325.83 |
| Adjustment below Net Profit | -3.83 | -143.67 | -124.71 | -1.36 | -20.88 |
| Profit/Loss Balance carried down | 2,803.39 | 2,338.68 | 2,031.42 | 1,675.84 | 1,511.27 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 228.77 | - | - | - | 202.43 |
| P & L Balance carried down | 3,451.63 | 2,803.39 | 2,338.68 | 2,031.42 | 1,675.84 |
| Dividend | - | - | - | - | 124.79 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 2,800.00 | 2,200.00 | 1,400.00 | 1,200.00 | 1,200.00 |
| Dividend Per Share(Rs) | 56.00 | 44.00 | 28.00 | 24.00 | 24.00 |
| Earnings Per Share-Unit Curr | 169.41 | 117.01 | 83.08 | 68.65 | 74.60 |
| Earnings Per Share(Adj)-Unit Curr | 169.41 | 117.01 | 83.08 | 68.65 | 74.60 |
| Book Value | 738.77 | 613.22 | 523.85 | 464.75 | 396.36 |
| Book Value(Adj)-Unit Curr | 738.77 | 613.22 | 523.85 | 464.75 | 396.36 |