| Berger Paints India Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 509480 |
NSE Symbol : BERGEPAINT |
P/E(TTM) : 72.68 |
|
ISIN Demat : INE463A01038 |
Div & Yield% : 0.56 |
EPS(TTM) : 8.53 |
|
Book Value(₹) : 42.93 |
Market Cap(₹Cr) : 72,273.53 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 10,002.93 | 9,470.62 | 7,740.93 | 6,021.41 | 5,691.69 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 10,002.93 | 9,470.62 | 7,740.93 | 6,021.41 | 5,691.69 |
| Other Income | 57.44 | 77.15 | 63.12 | 55.77 | 150.82 |
| Stock Adjustments | -113.44 | 94.65 | 349.61 | 183.77 | 16.81 |
| Total Income | 9,946.93 | 9,642.42 | 8,153.66 | 6,260.95 | 5,859.32 |
| EXPENDITURE : | |||||
| Raw Materials | 5,190.86 | 5,445.55 | 4,531.91 | 3,161.80 | 2,973.79 |
| Power and Fuel Cost | 66.29 | 60.23 | 51.35 | 44.75 | 47.71 |
| Other Manufacturing Expenses | 1,593.47 | 1,592.15 | 1,402.35 | 1,044.27 | 934.79 |
| Selling and Administration Expenses | 733.86 | 553.29 | 456.09 | 441.80 | 389.16 |
| Miscellaneous Expenses | 96.07 | 110.08 | 65.73 | 77.70 | 62.73 |
| Employee Benefit Expenses | 537.27 | 458.12 | 400.58 | 352.71 | 342.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,729.11 | 1,423.00 | 1,245.65 | 1,137.92 | 1,108.62 |
| Interest | 64.66 | 86.28 | 42.93 | 33.22 | 32.68 |
| Gross Profit | 1,664.45 | 1,336.72 | 1,202.72 | 1,104.70 | 1,075.94 |
| Depreciation | 296.99 | 234.00 | 197.53 | 186.12 | 170.52 |
| Profit Before Tax | 1,367.46 | 1,102.72 | 1,005.19 | 918.58 | 905.42 |
| Current Tax | 340.96 | 271.75 | 258.81 | 240.55 | 226.47 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 11.45 | 2.58 | -3.48 | -2.75 | -20.10 |
| Reported Net Profit | 1,015.05 | 828.39 | 749.86 | 680.78 | 699.05 |
| Extraordinary Items | 3.95 | -2.52 | 9.47 | -3.57 | 11.95 |
| Adjusted Net Profit | 1,011.10 | 830.91 | 740.39 | 684.35 | 687.10 |
| Adjustment below Net Profit | 0.14 | -0.55 | 0.82 | 0.01 | -61.79 |
| Profit/Loss Balance carried down | 3,775.33 | 3,248.60 | 2,769.88 | 2,118.23 | 1,850.01 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 310.86 | 301.11 | 271.96 | 29.14 | 369.04 |
| P & L Balance carried down | 4,479.66 | 3,775.33 | 3,248.60 | 2,769.88 | 2,118.23 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 350.00 | 320.00 | 310.00 | 280.00 | 220.00 |
| Dividend Per Share(Rs) | 3.50 | 3.20 | 3.10 | 2.80 | 2.20 |
| Earnings Per Share-Unit Curr | 8.71 | 8.53 | 7.72 | 7.01 | 7.20 |
| Earnings Per Share(Adj)-Unit Curr | 8.71 | 7.11 | 6.43 | 5.84 | 6.00 |
| Book Value | 42.93 | 44.22 | 38.75 | 33.77 | 27.03 |
| Book Value(Adj)-Unit Curr | 42.93 | 36.85 | 32.29 | 28.14 | 22.53 |