| KRBL Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 530813 |
NSE Symbol : KRBL |
P/E(TTM) : 14.37 |
|
ISIN Demat : INE001B01026 |
Div & Yield% : 1.31 |
EPS(TTM) : 21.29 |
|
Book Value(₹) : 211.87 |
Market Cap(₹Cr) : 7,002.89 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5,384.69 | 5,364.74 | 4,210.56 | 3,991.88 | 4,498.64 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 5,384.69 | 5,364.74 | 4,210.56 | 3,991.88 | 4,498.64 |
| Other Income | 96.66 | 92.50 | 42.46 | 22.43 | 22.26 |
| Stock Adjustments | 544.05 | 613.70 | -99.42 | 393.00 | -173.40 |
| Total Income | 6,025.40 | 6,070.94 | 4,153.60 | 4,407.31 | 4,347.50 |
| EXPENDITURE : | |||||
| Raw Materials | 4,543.97 | 4,398.60 | 2,962.35 | 3,151.96 | 3,048.04 |
| Power and Fuel Cost | 26.45 | 18.16 | 18.00 | 18.19 | 22.13 |
| Other Manufacturing Expenses | 146.92 | 274.41 | 227.02 | 178.27 | 163.30 |
| Selling and Administration Expenses | 210.14 | 195.22 | 113.97 | 103.09 | 128.36 |
| Miscellaneous Expenses | 53.35 | 38.56 | 25.68 | 21.10 | 9.29 |
| Employee Benefit Expenses | 145.75 | 114.77 | 101.24 | 88.47 | 82.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 898.82 | 1,031.22 | 705.34 | 846.23 | 894.03 |
| Interest | 24.10 | 14.73 | 13.40 | 23.59 | 62.44 |
| Gross Profit | 874.72 | 1,016.49 | 691.94 | 822.64 | 831.59 |
| Depreciation | 79.35 | 75.61 | 74.17 | 71.90 | 72.82 |
| Profit Before Tax | 795.37 | 940.88 | 617.77 | 750.74 | 758.77 |
| Current Tax | 210.66 | 248.90 | 165.67 | 198.24 | 200.21 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -10.74 | -8.70 | -7.94 | -7.79 | -0.85 |
| Reported Net Profit | 595.45 | 700.68 | 460.04 | 560.29 | 559.41 |
| Extraordinary Items | -0.02 | -0.34 | 0.31 | - | 0.04 |
| Adjusted Net Profit | 595.47 | 701.02 | 459.73 | 560.29 | 559.37 |
| Adjustment below Net Profit | 0.15 | -0.20 | 0.86 | -0.48 | -27.29 |
| Profit/Loss Balance carried down | 3,964.04 | 3,345.95 | 2,967.44 | 2,487.63 | 2,155.27 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 23.54 | 82.39 | 82.39 | 80.00 | 199.76 |
| P & L Balance carried down | 4,536.10 | 3,964.04 | 3,345.95 | 2,967.44 | 2,487.63 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 400.00 | 100.00 | 350.00 | 350.00 | 280.00 |
| Dividend Per Share(Rs) | 4.00 | 1.00 | 3.50 | 3.50 | 2.80 |
| Earnings Per Share-Unit Curr | 26.01 | 29.77 | 19.54 | 23.80 | 23.76 |
| Earnings Per Share(Adj)-Unit Curr | 26.01 | 29.77 | 19.54 | 23.80 | 23.76 |
| Book Value | 211.86 | 199.00 | 172.61 | 156.55 | 132.48 |
| Book Value(Adj)-Unit Curr | 211.86 | 199.00 | 172.61 | 156.55 | 132.48 |