| Tata Steel Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500470 |
NSE Symbol : TATASTEEL |
P/E(TTM) : 10.79 |
|
ISIN Demat : INE081A01020 |
Div & Yield% : 2.56 |
EPS(TTM) : 13.05 |
|
Book Value(₹) : 112.66 |
Market Cap(₹Cr) : 175,830.48 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 140,987.43 | 142,913.32 | 129,021.35 | 84,132.92 | 60,435.97 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 140,987.43 | 142,913.32 | 129,021.35 | 84,132.92 | 60,435.97 |
| Other Income | 3,141.00 | 2,899.99 | 1,845.44 | 1,989.70 | 404.12 |
| Stock Adjustments | -369.85 | 1,329.69 | 1,820.87 | -2,176.56 | 564.40 |
| Total Income | 143,758.58 | 147,143.00 | 132,687.66 | 83,946.06 | 61,404.49 |
| EXPENDITURE : | |||||
| Raw Materials | 57,720.78 | 67,372.93 | 39,346.01 | 22,445.88 | 18,970.13 |
| Power and Fuel Cost | 6,562.18 | 6,630.38 | 4,663.69 | 3,746.26 | 3,104.40 |
| Other Manufacturing Expenses | 16,159.15 | 15,892.27 | 12,981.69 | 11,056.12 | 10,751.01 |
| Selling and Administration Expenses | 17,192.88 | 16,513.17 | 14,791.02 | 9,251.10 | 7,024.02 |
| Miscellaneous Expenses | 20,388.27 | 4,578.09 | 4,651.12 | 4,405.88 | 4,627.33 |
| Employee Benefit Expenses | 7,402.31 | 7,220.74 | 6,365.80 | 5,741.94 | 5,036.62 |
| Less: Preoperative Expenditure | 987.54 | 1,085.23 | 2,458.09 | 1,321.24 | 1,671.13 |
| Total Expenses | 124,438.03 | 117,122.35 | 80,341.24 | 55,325.94 | 47,842.38 |
| Operating Profit | 19,320.55 | 30,020.65 | 52,346.42 | 28,620.12 | 13,562.11 |
| Interest | 4,178.61 | 3,974.63 | 2,792.08 | 4,541.02 | 3,031.01 |
| Gross Profit | 15,141.94 | 26,046.02 | 49,554.34 | 24,079.10 | 10,531.10 |
| Depreciation | 5,969.79 | 5,956.32 | 5,463.69 | 5,469.26 | 3,920.12 |
| Profit Before Tax | 9,172.15 | 20,089.70 | 44,090.65 | 18,609.84 | 6,610.98 |
| Current Tax | 4,954.21 | 4,918.39 | 11,611.94 | -1,329.78 | 1,787.95 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -589.46 | 486.06 | -532.47 | 2,861.65 | -1,920.77 |
| Reported Net Profit | 4,807.40 | 14,685.25 | 33,011.18 | 17,077.97 | 6,743.80 |
| Extraordinary Items | -5,787.47 | -414.04 | -26.22 | 833.21 | -1,214.59 |
| Adjusted Net Profit | 10,594.87 | 15,099.29 | 33,037.40 | 16,244.76 | 7,958.39 |
| Adjustment below Net Profit | -157.24 | 199.83 | 14.57 | -256.02 | -842.07 |
| Profit/Loss Balance carried down | 86,491.20 | 77,873.96 | 46,480.00 | 30,803.97 | 27,694.90 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4,414.00 | 6,267.84 | 3,007.08 | 1,145.92 | 1,489.67 |
| P & L Balance carried down | 86,727.36 | 86,491.20 | 76,498.67 | 46,480.00 | 32,106.96 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 360.00 | 360.00 | 510.00 | 250.00 | 100.00 |
| Dividend Per Share(Rs) | 3.60 | 3.60 | 51.00 | 25.00 | 10.00 |
| Earnings Per Share-Unit Curr | 3.85 | 12.01 | 270.06 | 142.46 | 58.84 |
| Earnings Per Share(Adj)-Unit Curr | 3.85 | 12.01 | 27.01 | 14.25 | 5.88 |
| Book Value | 109.02 | 111.20 | 1,019.17 | 785.21 | 652.21 |
| Book Value(Adj)-Unit Curr | 109.02 | 111.20 | 101.92 | 78.53 | 65.22 |