| Thomas Cook (India) Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 500413 |
NSE Symbol : THOMASCOOK |
P/E(TTM) : 86.78 |
|
ISIN Demat : INE332A01027 |
Div & Yield% : 0.29 |
EPS(TTM) : 2.36 |
|
Book Value(₹) : 40.54 |
Market Cap(₹Cr) : 9,643.90 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,990.38 | 1,364.02 | 285.74 | 187.13 | 2,124.71 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,990.38 | 1,364.02 | 285.74 | 187.13 | 2,124.71 |
| Other Income | 153.09 | 111.90 | 74.14 | 131.49 | 65.83 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 2,143.47 | 1,475.92 | 359.88 | 318.62 | 2,190.54 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 4.34 | 4.53 | 3.91 | 3.12 | 6.09 |
| Other Manufacturing Expenses | 1,533.74 | 1,050.05 | 197.46 | 77.79 | 1,618.34 |
| Selling and Administration Expenses | 143.42 | 122.52 | 70.15 | 56.67 | 212.39 |
| Miscellaneous Expenses | 7.89 | 43.83 | 20.66 | 44.89 | 66.37 |
| Employee Benefit Expenses | 238.70 | 173.80 | 148.06 | 142.46 | 237.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 215.38 | 81.19 | -80.37 | -6.30 | 49.99 |
| Interest | 38.43 | 39.28 | 18.60 | 21.24 | 40.41 |
| Gross Profit | 176.95 | 41.91 | -98.97 | -27.54 | 9.58 |
| Depreciation | 24.81 | 23.17 | 24.14 | 28.81 | 31.35 |
| Profit Before Tax | 152.14 | 18.74 | -123.11 | -56.35 | -21.77 |
| Current Tax | 11.08 | 0.53 | 0.61 | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 41.16 | 16.71 | -41.24 | -41.86 | 3.14 |
| Reported Net Profit | 99.90 | 1.50 | -82.48 | -14.50 | -24.91 |
| Extraordinary Items | -0.56 | -0.16 | -5.28 | -1.16 | -25.37 |
| Adjusted Net Profit | 100.46 | 1.66 | -77.20 | -13.34 | 0.46 |
| Adjustment below Net Profit | -1.56 | -0.23 | 4.69 | -2.38 | -1.63 |
| Profit/Loss Balance carried down | 586.79 | 587.56 | 694.94 | 711.82 | 752.27 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 18.85 | 2.04 | 29.60 | - | 13.91 |
| P & L Balance carried down | 666.28 | 586.79 | 587.56 | 694.94 | 711.82 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 60.00 | 40.00 | - | - | - |
| Dividend Per Share(Rs) | 0.60 | 0.40 | - | - | - |
| Earnings Per Share-Unit Curr | 2.12 | 0.03 | -1.86 | -0.38 | -0.66 |
| Earnings Per Share(Adj)-Unit Curr | 2.12 | 0.03 | -1.86 | -0.38 | -0.66 |
| Book Value | 40.13 | 38.57 | 40.98 | 39.18 | 39.40 |
| Book Value(Adj)-Unit Curr | 40.13 | 38.57 | 40.98 | 39.18 | 39.40 |