| Tata Power Company Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 500400 |
NSE Symbol : TATAPOWER |
P/E(TTM) : 51.69 |
|
ISIN Demat : INE245A01021 |
Div & Yield% : 0.59 |
EPS(TTM) : 7.32 |
|
Book Value(₹) : 59.01 |
Market Cap(₹Cr) : 120,895.67 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22,359.44 | 20,093.36 | 17,727.78 | 11,107.93 | 13,169.48 |
| Other Income | 2,512.39 | 2,063.16 | 5,902.19 | 4,640.39 | 1,559.81 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24,871.83 | 22,156.52 | 23,629.97 | 15,748.32 | 14,729.29 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 13,959.15 | 13,740.66 | 13,418.95 | 7,366.64 | 8,422.80 |
| Other Manufacturing Expenses | 1,454.75 | 1,215.65 | 1,106.37 | 1,034.06 | 976.23 |
| Selling and Administration Expenses | 289.17 | 304.26 | 293.38 | 227.53 | 200.75 |
| Miscellaneous Expenses | 1,474.33 | 144.23 | 560.06 | 769.36 | 305.72 |
| Employee Benefit Expenses | 849.80 | 846.05 | 789.19 | 778.19 | 735.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,904.61 | 5,957.01 | 7,505.04 | 5,613.14 | 4,126.30 |
| Interest | 2,095.41 | 2,257.45 | 2,226.60 | 2,188.94 | 2,496.68 |
| Gross Profit | 4,809.20 | 3,699.56 | 5,278.44 | 3,424.20 | 1,629.62 |
| Depreciation | 1,193.88 | 1,188.46 | 1,167.47 | 1,134.23 | 1,234.70 |
| Profit Before Tax | 3,615.32 | 2,511.10 | 4,110.97 | 2,289.97 | 394.92 |
| Current Tax | 0.00 | -93.11 | -29.73 | -105.11 | 206.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 482.64 | 374.35 | 872.80 | -387.85 | -105.20 |
| Reported Net Profit | 3,132.68 | 2,229.86 | 3,267.90 | 2,782.93 | 293.52 |
| Extraordinary Items | 34.53 | 56.94 | 554.18 | 1,230.57 | -12.86 |
| Adjusted Net Profit | 3,098.15 | 2,172.92 | 2,713.72 | 1,552.36 | 306.38 |
| Adjustment below Net Profit | -7.19 | 13.54 | -16.40 | -93.04 | -156.89 |
| Profit/Loss Balance carried down | 10,273.13 | 8,668.80 | 5,895.98 | 3,575.09 | 3,859.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 472.59 | 639.07 | 478.68 | 369.00 | 421.45 |
| P & L Balance carried down | 12,926.03 | 10,273.13 | 8,668.80 | 5,895.98 | 3,575.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 225.00 | 200.00 | 200.00 | 175.00 | 155.00 |
| Dividend Per Share(Rs) | 2.25 | 2.00 | 2.00 | 1.75 | 1.55 |
| Earnings Per Share-Unit Curr | 9.80 | 6.98 | 10.23 | 8.71 | 0.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.41 | 47.34 | 40.80 | 31.98 | 24.15 |
| Book Value(Adj)-Unit Curr | 55.41 | 47.34 | 40.80 | 31.98 | 24.15 |